Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREJO POULSEN A/S — Credit Rating and Financial Key Figures
CVR number: 33057792
Nyhavnsgade 31, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 116.03 | 1 751.91 | 1 349.01 | 1 394.30 | 1 327.11 |
| Employee benefit expenses | - 762.81 | -1 253.79 | -1 512.98 | -1 444.12 | -1 427.38 |
| Other operating expenses | -2.10 | ||||
| Total depreciation | -28.39 | - 138.31 | -38.26 | ||
| EBIT | 324.83 | 359.81 | - 204.33 | -49.83 | - 100.27 |
| Other financial income | 7.80 | 12.43 | 15.23 | 22.25 | 29.64 |
| Other financial expenses | -13.30 | -4.03 | -5.46 | -23.02 | -18.81 |
| Pre-tax profit | 319.32 | 368.20 | - 194.56 | -50.60 | -89.45 |
| Income taxes | -72.97 | -83.03 | 39.17 | -11.40 | 32.67 |
| Net earnings | 246.35 | 285.18 | - 155.39 | -62.00 | -56.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.15 | 167.69 | |||
| Tangible assets total | 0.15 | 167.69 | |||
| Investments total | 81.45 | 81.45 | 81.45 | 81.45 | 81.45 |
| Long term receivables total | |||||
| Raw materials and consumables | 280.14 | 385.17 | |||
| Finished products/goods | 305.49 | 205.49 | 205.49 | ||
| Inventories total | 305.49 | 205.49 | 205.49 | 280.14 | 385.17 |
| Current trade debtors | 158.00 | 65.44 | 185.04 | 126.68 | 64.15 |
| Current amounts owed by group member comp. | 335.63 | 505.44 | 525.25 | 601.85 | 651.24 |
| Prepayments and accrued income | 96.37 | 123.98 | 88.22 | 59.34 | 6.14 |
| Current other receivables | 169.77 | 785.61 | 203.73 | 215.77 | 112.03 |
| Current deferred tax assets | 20.80 | ||||
| Short term receivables total | 759.77 | 1 480.47 | 1 002.25 | 1 003.65 | 854.37 |
| Cash and bank deposits | 454.45 | 175.66 | 83.83 | 57.88 | 3.37 |
| Cash and cash equivalents | 454.45 | 175.66 | 83.83 | 57.88 | 3.37 |
| Balance sheet total (assets) | 1 601.31 | 2 110.76 | 1 373.02 | 1 423.12 | 1 324.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 123.38 | 122.97 | 408.15 | 251.33 | 189.33 |
| Profit of the financial year | 246.35 | 285.18 | - 155.39 | -62.00 | -56.77 |
| Shareholders equity total | 622.97 | 908.15 | 752.76 | 689.33 | 632.56 |
| Provisions | 33.53 | 39.65 | 0.47 | 11.88 | |
| Non-current other liabilities | 82.88 | 82.88 | 85.57 | ||
| Non-current deferred tax liabilities | 82.88 | 82.88 | |||
| Non-current liabilities total | 82.88 | 82.88 | 85.57 | 82.88 | 82.88 |
| Current loans from credit institutions | 114.14 | ||||
| Current trade creditors | 139.99 | 452.83 | 166.77 | 225.24 | 63.72 |
| Short-term deferred tax liabilities | 47.74 | 76.91 | |||
| Other non-interest bearing current liabilities | 674.20 | 550.35 | 367.45 | 413.80 | 431.06 |
| Current liabilities total | 861.93 | 1 080.09 | 534.22 | 639.04 | 608.93 |
| Balance sheet total (liabilities) | 1 601.31 | 2 110.76 | 1 373.02 | 1 423.12 | 1 324.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.