ALMIRA VOJNIKOVIC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32833136
Kløvervænget 8, 5900 Rudkøbing
almira_v@hotmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 63.84 | 19.67 | - 144.81 | 75.27 | 64.19 |
| Total depreciation | -13.40 | -13.40 | -13.40 | -13.40 | -13.40 |
| EBIT | 50.44 | 6.27 | - 158.22 | 61.87 | 50.79 |
| Other financial income | 0.98 | 4.58 | 0.14 | 0.14 | |
| Other financial expenses | -54.99 | -45.78 | -47.14 | -45.43 | -45.92 |
| Net income from associates (fin.) | 376.58 | 224.84 | - 102.07 | - 139.82 | 121.03 |
| Pre-tax profit | 373.01 | 185.33 | - 302.85 | - 123.24 | 126.04 |
| Income taxes | -1.99 | 5.75 | 42.18 | -6.63 | -4.03 |
| Net earnings | 371.02 | 191.08 | - 260.67 | - 129.87 | 122.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 612.92 | 2 599.51 | 2 586.11 | 2 572.71 | 2 559.30 |
| Tangible assets total | 2 612.92 | 2 599.51 | 2 586.11 | 2 572.71 | 2 559.30 |
| Holdings in group member companies | 717.50 | 442.35 | 140.27 | 125.45 | 246.49 |
| Investments total | 717.50 | 442.35 | 140.27 | 125.45 | 246.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.50 | 3.50 | |||
| Prepayments and accrued income | 27.83 | ||||
| Current other receivables | 4.52 | ||||
| Current deferred tax assets | 70.83 | 167.29 | 173.93 | 88.55 | 69.52 |
| Short term receivables total | 90.33 | 199.65 | 173.93 | 92.05 | 69.52 |
| Cash and bank deposits | 2.18 | 74.97 | 16.66 | 1.65 | 5.96 |
| Cash and cash equivalents | 2.18 | 74.97 | 16.66 | 1.65 | 5.96 |
| Balance sheet total (assets) | 3 422.94 | 3 316.48 | 2 916.97 | 2 791.86 | 2 881.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | |||
| Other reserves | 593.50 | 318.35 | 16.27 | ||
| Retained earnings | 305.68 | 837.46 | 1 330.61 | 1 086.22 | 956.35 |
| Profit of the financial year | 371.02 | 191.08 | - 260.67 | - 129.87 | 122.01 |
| Shareholders equity total | 1 463.21 | 1 541.29 | 1 166.22 | 1 036.35 | 1 158.36 |
| Non-current loans from credit institutions | 1 554.02 | 1 458.52 | 1 361.63 | 1 264.31 | 1 164.53 |
| Non-current liabilities total | 1 554.02 | 1 458.52 | 1 361.63 | 1 264.31 | 1 164.53 |
| Current loans from credit institutions | 114.71 | 108.20 | 98.00 | 105.07 | 101.00 |
| Advances received | 10.50 | ||||
| Current trade creditors | 14.00 | 17.49 | 16.80 | 15.50 | 16.50 |
| Current owed to participating | 6.89 | 6.89 | 10.41 | 10.41 | 10.41 |
| Current owed to group member | 270.01 | 137.56 | 233.79 | 330.01 | 388.55 |
| Short-term deferred tax liabilities | 46.53 | ||||
| Other non-interest bearing current liabilities | 0.09 | 30.13 | 30.22 | 31.43 | |
| Current liabilities total | 405.71 | 316.67 | 389.13 | 491.20 | 558.38 |
| Balance sheet total (liabilities) | 3 422.94 | 3 316.48 | 2 916.97 | 2 791.86 | 2 881.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.