Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PIA MADSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 28105487
Eskerodvej 58 A, 8543 Hornslet
pm@logteninvest.dk
tel: 26273102
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.67 | -18.65 | -29.88 | -27.91 | -40.97 |
| Total depreciation | -7.68 | -7.68 | |||
| EBIT | -27.36 | -26.33 | -29.88 | -27.91 | -40.97 |
| Other financial income | 434.06 | 592.00 | 4 133.56 | 3 979.83 | 3 187.78 |
| Other financial expenses | -8.03 | - 368.25 | -8.94 | -14.08 | -14.10 |
| Net income from associates (fin.) | 14 930.45 | 3 019.22 | 891.07 | 948.09 | 1 351.73 |
| Pre-tax profit | 15 329.13 | 3 216.64 | 4 985.82 | 4 885.93 | 4 484.43 |
| Income taxes | -87.69 | -43.43 | - 900.83 | - 866.32 | - 690.71 |
| Net earnings | 15 241.44 | 3 173.21 | 4 084.98 | 4 019.61 | 3 793.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.68 | ||||
| Tangible assets total | 7.68 | ||||
| Holdings in group member companies | 12 351.20 | 12 904.93 | 13 610.35 | 14 827.02 | |
| Participating interests | 92 704.94 | ||||
| Investments total | 92 704.94 | 12 351.20 | 12 904.93 | 13 610.35 | 14 827.02 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 83 226.61 | 85 212.90 | 86 837.07 | 87 729.21 | |
| Current owed by particip. interest comp. | 202.65 | 472.52 | 495.54 | 526.21 | 553.56 |
| Current deferred tax assets | 87.69 | ||||
| Short term receivables total | 202.65 | 83 699.13 | 85 796.12 | 87 363.28 | 88 282.77 |
| Other current investments | 1 890.05 | 1 924.85 | 2 487.20 | 3 770.27 | 4 293.44 |
| Cash and bank deposits | 87.96 | 18.51 | 255.87 | 120.39 | 647.83 |
| Cash and cash equivalents | 1 978.02 | 1 943.36 | 2 743.07 | 3 890.66 | 4 941.27 |
| Balance sheet total (assets) | 94 893.29 | 97 993.69 | 101 444.13 | 104 864.29 | 108 051.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 150.00 | 1 100.00 | 500.00 | 500.00 | 800.00 |
| Other reserves | 89 876.72 | 2 552.70 | 3 706.43 | 4 411.85 | 5 628.52 |
| Retained earnings | -11 077.17 | 90 641.83 | 92 507.97 | 95 259.09 | 97 255.55 |
| Profit of the financial year | 15 241.44 | 3 173.21 | 4 084.98 | 4 019.61 | 3 793.72 |
| Shareholders equity total | 94 690.99 | 97 967.74 | 101 299.38 | 104 690.55 | 107 977.79 |
| Provisions | 1.69 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Current owed to participating | 123.54 | 6.85 | 141.00 | 141.55 | 28.93 |
| Short-term deferred tax liabilities | 73.31 | 15.35 | 28.43 | 40.60 | |
| Current liabilities total | 200.61 | 25.95 | 144.75 | 173.74 | 73.28 |
| Balance sheet total (liabilities) | 94 893.29 | 97 993.69 | 101 444.13 | 104 864.29 | 108 051.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.