Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Saga VI USD PD AIV K/S — Credit Rating and Financial Key Figures
CVR number: 36550945
Alexandriagade 8, 2150 Nordhavn
Income statement (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 22 336.00 | ||||
| External services | -2 269.00 | - 811.00 | - 642.00 | -1 393.00 | - 229.00 |
| Gross profit | 20 067.00 | - 811.00 | - 642.00 | -1 393.00 | - 229.00 |
| Costs of management | -37.00 | -35.00 | -37.00 | -38.00 | -41.00 |
| EBIT | 20 030.00 | 6 994.00 | 5 561.00 | 12 350.00 | 1 819.00 |
| Other financial income | 1.00 | 1.00 | 4.00 | 7.00 | 22.00 |
| Other financial expenses | -11.00 | -26.00 | -82.00 | -80.00 | -1.00 |
| Income from other inv. held as non-curr. assets | 7 840.00 | 6 240.00 | 13 781.00 | 2 089.00 | |
| Pre-tax profit | 20 020.00 | 6 969.00 | 5 483.00 | 12 277.00 | 1 840.00 |
| Net earnings | 20 020.00 | 6 969.00 | 5 483.00 | 12 277.00 | 1 840.00 |
Assets (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 1.00 | ||||
| Non-current loans receivable | 53 896.00 | 52 354.00 | 57 746.00 | 64 150.00 | 48 473.00 |
| Long term receivables total | 53 896.00 | 52 354.00 | 57 746.00 | 64 150.00 | 48 473.00 |
| Inventories total | |||||
| Prepayments and accrued income | 11.00 | 7.00 | 7.00 | 7.00 | 6.00 |
| Current other receivables | 20.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Short term receivables total | 31.00 | 28.00 | 28.00 | 28.00 | 27.00 |
| Cash and bank deposits | 297.00 | 333.00 | |||
| Cash and cash equivalents | 297.00 | 333.00 | |||
| Balance sheet total (assets) | 53 928.00 | 52 382.00 | 57 774.00 | 64 475.00 | 48 833.00 |
Equity and liabilities (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40 817.00 | 46 986.00 | 49 873.00 | 51 448.00 | 51 448.00 |
| Other reserves | -24 383.00 | ||||
| Other restricted equity | -38 346.00 | -42 756.00 | -50 343.00 | -68 023.00 | |
| Retained earnings | 12 277.00 | 32 297.00 | 39 266.00 | 44 749.00 | 57 027.00 |
| Profit of the financial year | 20 020.00 | 6 969.00 | 5 483.00 | 12 277.00 | 1 840.00 |
| Shareholders equity total | 48 731.00 | 47 906.00 | 51 866.00 | 58 131.00 | 42 292.00 |
| Provisions | 1.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 601.00 | 108.00 | 929.00 | ||
| Other non-interest bearing current liabilities | 3 595.00 | 4 368.00 | 4 979.00 | 6 344.00 | 6 541.00 |
| Current liabilities total | 5 196.00 | 4 476.00 | 5 908.00 | 6 344.00 | 6 541.00 |
| Balance sheet total (liabilities) | 53 928.00 | 52 382.00 | 57 774.00 | 64 475.00 | 48 833.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.