Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERFIRMA TOM BAGGE. BRÆDSTRUP ApS — Credit Rating and Financial Key Figures
CVR number: 13975795
Højtholmvej 13, Tyrsting 8740 Brædstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 862.68 | 5 338.52 | 5 644.61 | 3 761.09 | 2 622.39 |
| Employee benefit expenses | -4 532.36 | -4 779.93 | -4 979.04 | -3 639.50 | -2 625.86 |
| Total depreciation | - 135.08 | - 115.94 | - 155.50 | - 145.95 | -37.38 |
| EBIT | 195.24 | 442.65 | 510.07 | -24.35 | -40.85 |
| Other financial income | 39.20 | 15.52 | 55.49 | 41.51 | 44.38 |
| Other financial expenses | -14.94 | -21.60 | -0.06 | ||
| Pre-tax profit | 219.50 | 436.56 | 565.56 | 17.16 | 3.46 |
| Income taxes | -50.14 | -97.79 | - 126.19 | -5.62 | -2.06 |
| Net earnings | 169.36 | 338.78 | 439.37 | 11.54 | 1.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 499.95 | 487.13 | 474.31 | 461.49 | 459.32 |
| Machinery and equipment | 313.71 | 472.08 | 501.28 | 368.15 | 332.94 |
| Tangible assets total | 813.66 | 959.22 | 975.60 | 829.65 | 792.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 60.00 | 80.00 | 60.00 | 50.00 | 90.00 |
| Inventories total | 60.00 | 80.00 | 60.00 | 50.00 | 90.00 |
| Current trade debtors | 221.65 | 412.87 | 778.32 | 390.28 | 67.58 |
| Current other receivables | 695.93 | 730.08 | 809.22 | 471.20 | 915.23 |
| Current deferred tax assets | 53.71 | 47.98 | 40.06 | 50.43 | 47.75 |
| Short term receivables total | 971.29 | 1 190.92 | 1 627.60 | 911.91 | 1 030.56 |
| Other current investments | 109.22 | 124.74 | 186.62 | 199.44 | 230.76 |
| Cash and bank deposits | 2 162.46 | 1 669.59 | 1 715.07 | 1 894.41 | 1 806.20 |
| Cash and cash equivalents | 2 271.69 | 1 794.33 | 1 901.69 | 2 093.85 | 2 036.96 |
| Balance sheet total (assets) | 4 116.64 | 4 024.47 | 4 564.89 | 3 885.41 | 3 949.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 1 725.98 | 1 895.34 | 2 234.11 | 2 673.48 | 2 685.02 |
| Profit of the financial year | 169.36 | 338.78 | 439.37 | 11.54 | 1.39 |
| Shareholders equity total | 2 095.34 | 2 434.11 | 2 873.49 | 2 885.02 | 2 886.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 126.09 | 166.31 | 156.48 | 37.76 | 69.10 |
| Current owed to group member | 746.32 | 640.82 | 673.17 | 604.40 | 489.67 |
| Short-term deferred tax liabilities | 56.83 | 92.05 | 118.27 | 15.38 | |
| Other non-interest bearing current liabilities | 1 092.07 | 691.18 | 743.48 | 342.85 | 504.60 |
| Current liabilities total | 2 021.30 | 1 590.36 | 1 691.40 | 1 000.39 | 1 063.37 |
| Balance sheet total (liabilities) | 4 116.64 | 4 024.47 | 4 564.89 | 3 885.41 | 3 949.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.