Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -14.25 |
| EBIT | -14.25 |
| Other financial expenses | -1.86 |
| Pre-tax profit | -16.11 |
| Net earnings | -16.11 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 31.39 | 31.39 |
| Cash and cash equivalents | 31.39 | 31.39 |
| Balance sheet total (assets) | 31.39 | 31.39 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -8.61 | |
| Profit of the financial year | -16.11 | |
| Shareholders equity total | 23.89 | 31.39 |
| Non-current liabilities total | ||
| Current trade creditors | 7.50 | |
| Current liabilities total | 7.50 | |
| Balance sheet total (liabilities) | 31.39 | 31.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.