Eva Ingemar Design ApS
CVR number: 38837974
Gl. Stationsvej 1, Hyllested 8400 Ebeltoft
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 134.89 | 136.68 | 76.16 | 59.00 | 49.78 |
| Employee benefit expenses | - 171.90 | - 154.30 | -98.71 | -57.22 | -47.66 |
| EBIT | -37.01 | -17.62 | -22.56 | 1.78 | 2.13 |
| Other financial expenses | -0.22 | -0.20 | -0.02 | ||
| Pre-tax profit | -37.01 | -17.62 | -22.78 | 1.58 | 2.11 |
| Income taxes | 8.14 | 3.89 | 5.01 | -0.35 | -0.46 |
| Net earnings | -28.87 | -13.72 | -17.77 | 1.23 | 1.64 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 12.00 | ||||
| Inventories total | 12.00 | ||||
| Current trade debtors | 0.66 | 1.51 | 0.66 | 0.46 | 0.46 |
| Current deferred tax assets | 10.18 | 14.08 | 19.09 | ||
| Short term receivables total | 10.84 | 15.58 | 19.75 | 0.46 | 0.46 |
| Cash and bank deposits | 27.88 | 57.04 | 28.75 | 27.03 | 13.08 |
| Cash and cash equivalents | 27.88 | 57.04 | 28.75 | 27.03 | 13.08 |
| Balance sheet total (assets) | 38.72 | 72.63 | 48.50 | 27.48 | 25.54 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -7.23 | -36.10 | -49.82 | -67.59 | -66.36 |
| Profit of the financial year | -28.87 | -13.72 | -17.77 | 1.23 | 1.64 |
| Shareholders equity total | 13.90 | 0.18 | -17.59 | -16.36 | -14.72 |
| Non-current liabilities total | |||||
| Current owed to group member | 25.00 | 5.91 | 6.26 | ||
| Short-term deferred tax liabilities | 0.35 | 0.46 | |||
| Other non-interest bearing current liabilities | 24.82 | 72.45 | 41.09 | 37.58 | 33.53 |
| Current liabilities total | 24.82 | 72.45 | 66.09 | 43.84 | 40.25 |
| Balance sheet total (liabilities) | 38.72 | 72.63 | 48.50 | 27.48 | 25.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.