ISCAZAR KIROPRAKTIK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33358520
Vestre Stationsvej 14, 5762 Vester Skerninge
carsten@carmet.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 119.00 | 114.00 | 111.00 | 117.00 | - 264.42 |
| Total depreciation | -13.00 | -12.00 | -13.00 | -13.00 | |
| EBIT | 106.00 | 102.00 | 98.00 | 104.00 | - 264.42 |
| Other financial income | 7.00 | 5.00 | 6.00 | 11.00 | 27.06 |
| Other financial expenses | -70.00 | -72.00 | - 404.00 | -96.00 | -95.27 |
| Net income from associates (fin.) | 907.00 | 979.00 | 467.00 | 1 352.00 | 1 712.04 |
| Pre-tax profit | 950.00 | 1 014.00 | 167.00 | 1 371.00 | 1 379.41 |
| Income taxes | -10.00 | -9.00 | 65.00 | -4.00 | 7.58 |
| Net earnings | 940.00 | 1 005.00 | 232.00 | 1 367.00 | 1 386.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 378.00 | 678.00 | 597.00 | 605.00 | 605.29 |
| Intangible assets total | 378.00 | 678.00 | 597.00 | 605.00 | 605.29 |
| Land and waters | 900.00 | 888.00 | 875.00 | 863.00 | |
| Tangible assets total | 900.00 | 888.00 | 875.00 | 863.00 | |
| Holdings in group member companies | 1 840.00 | 2 569.00 | 2 196.00 | 2 297.00 | 2 441.60 |
| Participating interests | 716.00 | 866.00 | 1 101.00 | 1 256.00 | 1 423.97 |
| Investments total | 2 556.00 | 3 435.00 | 3 297.00 | 3 553.00 | 3 865.58 |
| Non-current loans receivable | 377.48 | ||||
| Long term receivables total | 377.48 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 338.00 | 540.84 | |||
| Current owed by particip. interest comp. | 356.00 | 161.00 | 4.00 | 3.00 | |
| Prepayments and accrued income | 8.00 | 7.00 | 8.00 | 9.00 | |
| Current other receivables | 9.00 | 45.14 | |||
| Current deferred tax assets | 88.00 | ||||
| Short term receivables total | 373.00 | 168.00 | 100.00 | 350.00 | 585.98 |
| Cash and bank deposits | 922.00 | 926.00 | 746.00 | 961.00 | 1 474.05 |
| Cash and cash equivalents | 922.00 | 926.00 | 746.00 | 961.00 | 1 474.05 |
| Balance sheet total (assets) | 5 129.00 | 6 095.00 | 5 615.00 | 6 332.00 | 6 908.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 400.00 | 400.00 | 300.00 | 300.00 | 300.00 |
| Other reserves | 1 750.00 | 2 230.00 | 2 092.00 | 2 348.00 | 2 660.07 |
| Retained earnings | - 598.00 | - 538.00 | 305.00 | -19.00 | 735.54 |
| Profit of the financial year | 940.00 | 1 005.00 | 232.00 | 1 367.00 | 1 386.99 |
| Shareholders equity total | 2 572.00 | 3 177.00 | 3 009.00 | 4 076.00 | 5 162.60 |
| Provisions | 6.00 | 8.00 | 11.00 | 13.00 | |
| Non-current loans from credit institutions | 405.00 | 175.00 | 55.00 | ||
| Non-current other liabilities | 72.00 | 72.00 | 72.00 | 72.00 | |
| Non-current liabilities total | 477.00 | 247.00 | 127.00 | 72.00 | |
| Current loans from credit institutions | 218.00 | 635.00 | 587.00 | ||
| Current trade creditors | 9.00 | 8.00 | 9.00 | 9.00 | 8.50 |
| Current owed to participating | 61.00 | 41.91 | |||
| Current owed to group member | 1 621.00 | 1 794.00 | 1 872.00 | 1 920.00 | 1 283.60 |
| Short-term deferred tax liabilities | 226.00 | 226.00 | 181.00 | 411.77 | |
| Current liabilities total | 2 074.00 | 2 663.00 | 2 468.00 | 2 171.00 | 1 745.78 |
| Balance sheet total (liabilities) | 5 129.00 | 6 095.00 | 5 615.00 | 6 332.00 | 6 908.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.