JA Huse ApS — Credit Rating and Financial Key Figures
CVR number: 26557739
Adelgade 71 A, 4720 Præstø
jess@jahuse.dk
tel: 25326264
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 705.14 | 3 392.76 | 2 748.68 | 3 315.98 | 4 977.13 |
Employee benefit expenses | - 420.28 | -1 044.30 | -1 102.41 | ||
Other operating expenses | -44.25 | - 300.00 | -51.12 | -2 073.06 | |
Total depreciation | - 492.87 | - 609.02 | |||
Reduction in value of non-current assets | 3 987.76 | 6 373.58 | 8 255.82 | ||
EBIT | 2 168.01 | 2 483.74 | 6 265.04 | 8 645.26 | 10 057.49 |
Other financial income | 547.01 | 735.92 | 1 441.80 | 65.71 | 1.71 |
Other financial expenses | - 217.35 | - 175.80 | - 953.57 | -4 078.40 | -1 872.40 |
Net income from associates (fin.) | 1 725.89 | 433.62 | 156.65 | - 620.64 | 443.60 |
Pre-tax profit | 4 223.56 | 3 477.48 | 6 909.92 | 4 011.93 | 8 630.40 |
Income taxes | - 538.02 | - 643.06 | -1 472.39 | -1 027.47 | -1 721.66 |
Net earnings | 3 685.53 | 2 834.42 | 5 437.53 | 2 984.46 | 6 908.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 25 326.26 | 31 653.60 | |||
Buildings | 58 767.05 | 89 638.50 | 105 827.97 | ||
Tangible assets total | 25 326.26 | 31 653.60 | 58 767.05 | 89 638.50 | 105 827.97 |
Holdings in group member companies | 4 349.91 | 4 783.53 | 4 940.19 | 4 319.55 | 1 361.19 |
Investments total | 4 349.91 | 4 783.53 | 4 940.19 | 4 319.55 | 1 361.19 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 101.46 | 22.00 | |||
Prepayments and accrued income | 34.11 | ||||
Current other receivables | 33.02 | 13 895.33 | |||
Current deferred tax assets | 1 216.91 | 889.22 | 157.22 | 428.00 | |
Short term receivables total | 1 216.91 | 1 057.81 | 179.22 | 428.00 | 13 895.33 |
Other current investments | 2 429.05 | 3 137.24 | 28 476.03 | ||
Cash and bank deposits | 1 043.37 | 465.41 | 1 152.25 | 122.26 | 496.79 |
Cash and cash equivalents | 3 472.42 | 3 602.65 | 29 628.28 | 122.26 | 496.79 |
Balance sheet total (assets) | 34 365.51 | 41 097.59 | 93 514.73 | 94 508.30 | 121 581.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 4 224.91 | 4 658.53 | 4 815.19 | 4 194.55 | 1 248.69 |
Retained earnings | 5 090.09 | 8 229.00 | 21 531.39 | 27 471.76 | 33 280.07 |
Profit of the financial year | 3 685.53 | 2 834.42 | 5 437.53 | 2 984.46 | 6 908.73 |
Shareholders equity total | 13 236.14 | 15 959.96 | 32 023.50 | 34 893.56 | 41 684.49 |
Provisions | 2 979.32 | 4 006.79 | 5 135.02 | ||
Non-current loans from credit institutions | 15 848.64 | 18 634.10 | 29 176.50 | 35 675.88 | 66 124.51 |
Non-current liabilities total | 15 848.64 | 18 634.10 | 29 176.50 | 35 675.88 | 66 124.51 |
Current loans from credit institutions | 1 437.20 | 2 143.45 | 22 438.75 | 7 952.30 | 1 786.62 |
Current trade creditors | 51.27 | 63.54 | 1 282.14 | 924.99 | 562.55 |
Current owed to participating | 338.39 | ||||
Current owed to group member | 1 234.65 | 1 932.05 | 1 188.46 | 5 292.13 | 2 167.72 |
Short-term deferred tax liabilities | 802.31 | 607.93 | 157.43 | ||
Other non-interest bearing current liabilities | 1 373.42 | 1 679.47 | 4 426.06 | 5 762.66 | 3 836.82 |
Accruals and deferred income | 43.49 | 77.09 | 126.12 | ||
Current liabilities total | 5 280.74 | 6 503.53 | 29 335.41 | 19 932.08 | 8 637.25 |
Balance sheet total (liabilities) | 34 365.51 | 41 097.59 | 93 514.73 | 94 508.30 | 121 581.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.