ARKITEKT SØREN NIELSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31333695
Krudtløbsvej 14, 1439 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 500.00 | ||||
| Other operating income | 44.87 | 102.10 | |||
| External services | -20.48 | -60.96 | |||
| Gross profit | 1 524.39 | -6.95 | 41.14 | 53.54 | 121.03 |
| Employee benefit expenses | -2.59 | ||||
| Other operating expenses | -0.38 | ||||
| Total depreciation | -15.28 | -15.28 | -15.28 | -6.66 | -2.12 |
| EBIT | 1 509.10 | -22.24 | 22.88 | 46.88 | 118.91 |
| Other financial income | 141.93 | 459.89 | 64.54 | 331.38 | |
| Other financial expenses | -1.07 | -9.09 | -2.58 | - 366.13 | -19.00 |
| Net income from associates (fin.) | 2 622.50 | 371.36 | 716.28 | ||
| Pre-tax profit | 1 508.03 | 2 733.10 | 480.19 | 116.65 | 1 147.57 |
| Income taxes | -1.99 | -24.26 | - 103.34 | 54.65 | -95.43 |
| Net earnings | 1 506.04 | 2 708.84 | 376.85 | 171.30 | 1 052.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 39.35 | 24.07 | 8.78 | 2.12 | |
| Tangible assets total | 39.35 | 24.07 | 8.78 | 2.12 | |
| Participating interests | 62.50 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 62.50 | 25.00 | 25.00 | 25.00 | 25.00 |
| Non-current other receivables | 1 687.35 | 1 721.10 | 1 785.64 | 1 347.37 | |
| Long term receivables total | 1 687.35 | 1 721.10 | 1 785.64 | 1 347.37 | |
| Inventories total | |||||
| Current trade debtors | 26.44 | 75.12 | 5.13 | 144.89 | |
| Current other receivables | 16.68 | 4.58 | 3.02 | ||
| Current deferred tax assets | 6.58 | 0.80 | 3.36 | 60.01 | 1.28 |
| Short term receivables total | 49.71 | 80.49 | 8.49 | 63.03 | 146.16 |
| Other current investments | 2 115.19 | 2 541.34 | 2 180.84 | 2 393.74 | |
| Cash and bank deposits | 1 945.93 | 487.71 | 280.27 | 559.87 | 1 173.32 |
| Cash and cash equivalents | 1 945.93 | 2 602.90 | 2 821.60 | 2 740.70 | 3 567.06 |
| Balance sheet total (assets) | 2 097.49 | 4 419.81 | 4 584.98 | 4 616.49 | 5 085.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 405.00 | 350.00 | 114.40 | 486.78 | 294.50 |
| Retained earnings | 20.63 | 1 176.67 | 3 771.11 | 3 661.18 | 3 537.98 |
| Profit of the financial year | 1 506.04 | 2 708.84 | 376.85 | 171.30 | 1 052.13 |
| Shareholders equity total | 2 056.67 | 4 360.51 | 4 387.35 | 4 444.26 | 5 009.61 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 16.00 | |||
| Current owed to participating | 47.11 | 51.75 | |||
| Short-term deferred tax liabilities | 18.48 | 105.91 | |||
| Other non-interest bearing current liabilities | 40.82 | 40.82 | 91.71 | 112.62 | 8.23 |
| Current liabilities total | 40.82 | 59.30 | 197.62 | 172.24 | 75.98 |
| Balance sheet total (liabilities) | 2 097.49 | 4 419.81 | 4 584.98 | 4 616.49 | 5 085.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.