AVANCE INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 33947437
Hedelandsvej 11, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 331.85 | 39.37 | |||
| Purchases during the financial year | - 144.61 | ||||
| External services | -90.48 | ||||
| Gross profit | 331.85 | 27.92 | - 195.71 | 4.64 | -67.42 |
| Employee benefit expenses | -24.00 | -27.00 | -22.00 | -22.00 | |
| Other operating expenses | -36.10 | ||||
| Total depreciation | -44.15 | ||||
| EBIT | 271.76 | 0.92 | - 217.71 | -17.36 | - 111.57 |
| Other financial expenses | -2.18 | -3.84 | 2.29 | 0.18 | 0.36 |
| Pre-tax profit | 269.58 | -2.92 | - 215.42 | -17.19 | - 111.21 |
| Income taxes | 66.69 | 47.39 | 3.78 | ||
| Net earnings | 269.58 | 63.77 | - 168.03 | -13.41 | - 111.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 309.06 | 309.06 | 309.06 | 264.91 | |
| Intangible rights | 309.06 | ||||
| Intangible assets total | 309.06 | 309.06 | 309.06 | 309.06 | 264.91 |
| Land and waters | 1 956.55 | 1 956.55 | 1 956.55 | 2 428.20 | 2 428.20 |
| Buildings | 471.65 | 471.65 | 471.65 | ||
| Tangible assets total | 2 428.20 | 2 428.20 | 2 428.20 | 2 428.20 | 2 428.20 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.92 | 3.91 | 6.87 | 3.84 | |
| Current deferred tax assets | 86.67 | 146.00 | 193.39 | 197.17 | 197.17 |
| Short term receivables total | 86.67 | 148.92 | 197.31 | 204.05 | 201.01 |
| Cash and bank deposits | 491.13 | 507.60 | 102.87 | 82.72 | 0.00 |
| Cash and cash equivalents | 491.13 | 507.60 | 102.87 | 82.72 | 0.00 |
| Balance sheet total (assets) | 3 315.05 | 3 393.78 | 3 037.43 | 3 024.03 | 2 894.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 850.99 | - 581.41 | - 517.64 | - 685.66 | - 699.07 |
| Profit of the financial year | 269.58 | 63.77 | - 168.03 | -13.41 | - 111.21 |
| Shareholders equity total | -81.41 | -17.64 | - 185.66 | - 199.07 | - 310.28 |
| Non-current liabilities total | |||||
| Current owed to participating | 3 396.46 | 3 411.42 | 3 223.10 | 3 223.10 | 3 204.41 |
| Current liabilities total | 3 396.46 | 3 411.42 | 3 223.10 | 3 223.10 | 3 204.41 |
| Balance sheet total (liabilities) | 3 315.05 | 3 393.78 | 3 037.43 | 3 024.03 | 2 894.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.