Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EDC MÆGLERNE IKAST A/S — Credit Rating and Financial Key Figures
CVR number: 26100895
Strøget 34, 7430 Ikast
tel: 97153579
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 192.15 | 5 912.91 | 5 011.51 | 5 516.94 | 6 341.77 |
| Employee benefit expenses | -3 977.30 | -4 045.62 | -3 517.36 | -3 822.46 | -3 737.16 |
| Other operating expenses | -34.00 | -27.88 | -21.17 | -33.84 | |
| Total depreciation | - 135.94 | -27.85 | -32.07 | -28.74 | -15.75 |
| EBIT | 4 078.91 | 1 805.45 | 1 434.19 | 1 644.57 | 2 555.02 |
| Other financial income | 12.49 | 24.85 | 29.12 | ||
| Other financial expenses | -11.29 | -4.30 | - 363.37 | -1.52 | -8.80 |
| Income from other inv. held as non-curr. assets | 303.00 | 537.45 | 85.60 | 81.20 | |
| Pre-tax profit | 4 370.63 | 1 801.15 | 1 620.76 | 1 753.50 | 2 656.55 |
| Income taxes | - 930.31 | - 398.78 | - 369.22 | - 371.76 | - 579.03 |
| Net earnings | 3 440.32 | 1 402.37 | 1 251.54 | 1 381.74 | 2 077.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 57.51 | 76.99 | 44.91 | 16.17 | 0.42 |
| Tangible assets total | 57.51 | 76.99 | 44.91 | 16.17 | 0.42 |
| Investments total | |||||
| Non-current loans receivable | 2 675.50 | 2 675.50 | 2 081.60 | 2 167.20 | 2 248.40 |
| Non-current other receivables | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Long term receivables total | 2 756.50 | 2 756.50 | 2 162.60 | 2 248.20 | 2 329.40 |
| Inventories total | |||||
| Current trade debtors | 568.13 | 16.75 | 198.66 | 329.72 | 338.65 |
| Current amounts owed by group member comp. | 944.26 | 224.35 | 231.05 | 234.38 | 531.23 |
| Prepayments and accrued income | 24.20 | 47.81 | 22.17 | 65.70 | |
| Current other receivables | 40.40 | 3.82 | 15.94 | 4.33 | 146.21 |
| Current deferred tax assets | 38.50 | 27.10 | 1.10 | 7.70 | |
| Short term receivables total | 1 591.29 | 296.21 | 494.55 | 598.29 | 1 081.79 |
| Cash and bank deposits | 1 935.38 | 456.57 | 1 726.55 | 1 704.89 | 1 944.72 |
| Cash and cash equivalents | 1 935.38 | 456.57 | 1 726.55 | 1 704.89 | 1 944.72 |
| Balance sheet total (assets) | 6 340.67 | 3 586.27 | 4 428.62 | 4 567.55 | 5 356.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 400.00 | 240.00 | 1 400.00 | 1 400.00 | 2 000.00 |
| Retained earnings | -3 017.00 | 183.32 | 185.69 | 37.23 | - 581.03 |
| Profit of the financial year | 3 440.32 | 1 402.37 | 1 251.54 | 1 381.74 | 2 077.52 |
| Shareholders equity total | 4 323.32 | 2 325.69 | 3 337.23 | 3 318.97 | 3 996.49 |
| Provisions | 2.50 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 28.41 | ||||
| Advances received | 12.88 | 47.46 | 104.92 | ||
| Current trade creditors | 196.79 | 162.65 | 203.53 | 188.18 | 240.33 |
| Short-term deferred tax liabilities | 913.11 | 387.38 | 295.26 | 378.36 | 568.83 |
| Other non-interest bearing current liabilities | 907.45 | 682.15 | 579.73 | 634.58 | 443.26 |
| Current liabilities total | 2 017.35 | 1 260.58 | 1 091.39 | 1 248.58 | 1 357.35 |
| Balance sheet total (liabilities) | 6 340.67 | 3 586.27 | 4 428.62 | 4 567.55 | 5 356.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.