Advokatanpartsselskabet Stephan Ravn Berg af 2021, Haderslev
CVR number: 42554081
Grønlandsvej 45, 6100 Haderslev
srb@bergadvokater.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -6.61 | -20.60 | -13.42 |
Employee benefit expenses | -57.11 | -58.90 | -90.00 |
EBIT | -63.72 | -79.50 | - 103.42 |
Other financial income | 0.85 | 4.18 | 5.70 |
Other financial expenses | -0.30 | -2.77 | |
Net income from associates (fin.) | 177.74 | 798.75 | 729.08 |
Pre-tax profit | 114.57 | 720.65 | 631.36 |
Income taxes | -54.39 | - 158.72 | - 180.51 |
Net earnings | 60.18 | 561.93 | 450.86 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 1 365.94 | 1 524.69 | 1 513.77 |
Investments total | 1 365.94 | 1 524.69 | 1 513.77 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 292.75 | 570.97 | 543.06 |
Short term receivables total | 292.75 | 570.97 | 543.06 |
Cash and bank deposits | 38.84 | 41.24 | 49.21 |
Cash and cash equivalents | 38.84 | 41.24 | 49.21 |
Balance sheet total (assets) | 1 697.53 | 2 136.90 | 2 106.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 41.67 | 41.67 | 41.67 |
Shares repurchased | 235.00 | 504.00 | 432.00 |
Other reserves | 1 038.69 | 1 097.44 | 1 116.51 |
Retained earnings | -58.37 | - 560.94 | - 450.09 |
Profit of the financial year | 60.18 | 561.93 | 450.86 |
Shareholders equity total | 1 317.17 | 1 644.10 | 1 590.95 |
Provisions | 299.45 | 301.54 | 324.19 |
Non-current liabilities total | |||
Current trade creditors | 7.00 | 12.50 | 12.50 |
Short-term deferred tax liabilities | 51.78 | 156.63 | 157.86 |
Other non-interest bearing current liabilities | 22.13 | 22.13 | 20.53 |
Current liabilities total | 80.92 | 191.26 | 190.89 |
Balance sheet total (liabilities) | 1 697.53 | 2 136.90 | 2 106.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.