Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E. K. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 33359608
Rørbæk Møllevej 5, 3600 Frederikssund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 095.89 | 3 145.95 | 1 506.96 | 1 874.84 | 645.29 |
| Employee benefit expenses | - 469.12 | - 985.93 | -1 468.03 | -2.68 | - 175.87 |
| Total depreciation | - 363.10 | - 299.84 | - 285.86 | - 237.64 | - 246.76 |
| EBIT | 263.68 | 1 860.19 | - 246.93 | 1 634.51 | 222.66 |
| Other financial income | 383.69 | 666.74 | 772.37 | 739.22 | 720.36 |
| Other financial expenses | - 713.23 | - 694.43 | - 767.64 | - 893.46 | - 827.68 |
| Reduction non-current investment assets | 192.93 | ||||
| Net income from associates (fin.) | -34.99 | -54.16 | -14.20 | -35.61 | 0.00 |
| Pre-tax profit | - 100.85 | 1 778.33 | - 256.39 | 1 444.65 | 308.27 |
| Income taxes | 7.54 | - 389.53 | 87.70 | - 284.70 | -26.78 |
| Net earnings | -93.31 | 1 388.80 | - 168.69 | 1 159.95 | 281.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 689.98 | 15 429.50 | 14 569.29 | 12 621.10 | 12 661.87 |
| Machinery and equipment | 42.94 | 16.50 | |||
| Tangible assets total | 17 732.92 | 15 446.00 | 14 569.29 | 12 621.10 | 12 661.87 |
| Investments total | |||||
| Non-current other receivables | 6 300.00 | 8 922.55 | 8 930.76 | 8 801.13 | 8 898.66 |
| Long term receivables total | 6 300.00 | 8 922.55 | 8 930.76 | 8 801.13 | 8 898.66 |
| Inventories total | |||||
| Current trade debtors | 126.24 | 214.42 | 367.64 | 432.85 | 446.01 |
| Current amounts owed by group member comp. | 7 175.29 | 4 268.29 | 3 706.88 | 2 774.81 | 1 912.23 |
| Prepayments and accrued income | 71.33 | 16.99 | |||
| Current other receivables | 499.05 | 132.13 | 131.82 | 150.31 | 179.83 |
| Current deferred tax assets | 349.40 | 342.71 | 430.41 | 343.15 | 378.72 |
| Short term receivables total | 8 221.31 | 4 974.54 | 4 636.76 | 3 701.13 | 2 916.78 |
| Cash and bank deposits | 74.86 | 58.85 | 619.43 | 293.81 | 167.47 |
| Cash and cash equivalents | 74.86 | 58.85 | 619.43 | 293.81 | 167.47 |
| Balance sheet total (assets) | 32 329.08 | 29 401.94 | 28 756.24 | 25 417.16 | 24 644.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 99.33 | 6.02 | 1 394.81 | 1 226.12 | 2 386.07 |
| Profit of the financial year | -93.31 | 1 388.80 | - 168.69 | 1 159.95 | 281.49 |
| Shareholders equity total | 86.02 | 1 474.82 | 1 306.12 | 2 466.07 | 2 747.56 |
| Non-current loans from credit institutions | 10 186.25 | 8 432.34 | 7 490.37 | 6 550.35 | 6 082.33 |
| Non-current owed to group member | 18 312.09 | 15 172.91 | 12 332.22 | ||
| Non-current deferred tax liabilities | 2 414.84 | ||||
| Non-current liabilities total | 10 186.25 | 8 432.34 | 25 802.46 | 21 723.26 | 20 829.39 |
| Current loans from credit institutions | 1 156.26 | 864.65 | 550.00 | 442.00 | 462.00 |
| Advances received | 17.87 | ||||
| Current trade creditors | 504.29 | 168.43 | 137.15 | 106.81 | 94.26 |
| Current owed to group member | 19 244.60 | 17 222.37 | 88.67 | 73.13 | 15.87 |
| Short-term deferred tax liabilities | 130.50 | 382.84 | 256.43 | 62.23 | |
| Other non-interest bearing current liabilities | 1 021.17 | 856.49 | 871.83 | 349.45 | 415.61 |
| Current liabilities total | 22 056.82 | 19 494.79 | 1 647.66 | 1 227.83 | 1 067.84 |
| Balance sheet total (liabilities) | 32 329.08 | 29 401.94 | 28 756.24 | 25 417.16 | 24 644.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.