Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GOODS ApS — Credit Rating and Financial Key Figures
CVR number: 34594473
Østerbrogade 44, 2100 København Ø
kontakt@goodscph.com
tel: 35430505
goodscph.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 414.49 | 2 832.61 | 3 664.47 | 3 335.73 | 5 933.40 |
| Employee benefit expenses | -1 461.07 | -1 542.42 | -2 098.00 | -2 198.86 | -2 383.93 |
| Total depreciation | - 132.63 | - 131.12 | - 244.85 | - 374.96 | - 376.61 |
| EBIT | 820.78 | 1 159.08 | 1 321.61 | 761.91 | 3 172.86 |
| Other financial income | 16.17 | 2.21 | 2.92 | 134.26 | |
| Other financial expenses | -14.44 | -26.48 | -40.32 | -60.16 | -61.33 |
| Pre-tax profit | 822.51 | 1 134.81 | 1 281.29 | 704.67 | 3 245.78 |
| Income taxes | - 183.15 | - 260.50 | - 286.35 | - 161.51 | - 722.86 |
| Net earnings | 639.36 | 874.31 | 994.94 | 543.16 | 2 522.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 3.13 | 700.95 | 623.78 | 546.61 | |
| Goodwill | 40.63 | ||||
| Intangible assets total | 40.63 | 3.13 | 700.95 | 623.78 | 546.61 |
| Buildings | 599.88 | 560.16 | 2 410.54 | 2 120.15 | 1 829.76 |
| Machinery and equipment | 2.08 | 35.77 | 28.37 | 20.97 | 45.92 |
| Tangible assets total | 601.96 | 595.93 | 2 438.90 | 2 141.12 | 1 875.67 |
| Investments total | 116.21 | 116.21 | 245.65 | 250.66 | 262.66 |
| Long term receivables total | |||||
| Finished products/goods | 2 047.55 | 2 542.53 | 3 275.77 | 3 936.38 | 4 443.03 |
| Inventories total | 2 047.55 | 2 542.53 | 3 275.77 | 3 936.38 | 4 443.03 |
| Current trade debtors | 5.00 | ||||
| Prepayments and accrued income | 143.46 | 171.20 | 21.11 | 155.88 | |
| Current other receivables | 850.63 | 825.11 | 308.21 | 351.92 | 41.67 |
| Short term receivables total | 850.63 | 973.58 | 479.41 | 373.04 | 197.55 |
| Cash and bank deposits | 1 043.75 | 1 421.14 | 922.37 | 790.19 | 3 036.04 |
| Cash and cash equivalents | 1 043.75 | 1 421.14 | 922.37 | 790.19 | 3 036.04 |
| Balance sheet total (assets) | 4 700.72 | 5 652.51 | 8 063.06 | 8 115.17 | 10 361.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Share premium account | 360.00 | 360.00 | 360.00 | 360.00 | 360.00 |
| Shares repurchased | 84.75 | 85.80 | 88.35 | 1 000.00 | 202.50 |
| Retained earnings | 1 883.56 | 2 436.99 | 3 222.95 | 3 217.90 | 3 558.56 |
| Profit of the financial year | 639.36 | 874.31 | 994.94 | 543.16 | 2 522.92 |
| Shareholders equity total | 3 087.67 | 3 877.10 | 4 786.24 | 5 241.06 | 6 763.98 |
| Provisions | 82.60 | 92.36 | 231.51 | 270.22 | 309.94 |
| Non-current deferred tax liabilities | 215.16 | 190.74 | 74.69 | 583.56 | |
| Non-current liabilities total | 215.16 | 190.74 | 74.69 | 583.56 | |
| Current loans from credit institutions | 1.43 | 25.00 | 27.85 | 19.51 | 37.76 |
| Current trade creditors | 242.82 | 914.27 | 793.39 | 789.75 | 983.93 |
| Current owed to participating | 2.87 | 14.99 | 16.21 | ||
| Short-term deferred tax liabilities | 176.44 | 178.16 | 162.73 | 53.00 | |
| Other non-interest bearing current liabilities | 1 109.76 | 528.62 | 1 852.29 | 1 189.37 | 1 219.96 |
| Accruals and deferred income | 352.86 | 393.24 | |||
| Current liabilities total | 1 530.45 | 1 467.89 | 2 854.56 | 2 529.21 | 2 704.10 |
| Balance sheet total (liabilities) | 4 700.72 | 5 652.51 | 8 063.06 | 8 115.17 | 10 361.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.