AXK Consult ApS — Credit Rating and Financial Key Figures
CVR number: 42065145
Hørdumsgade 3, 2450 København SV
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 492.07 | - 240.18 |
| Employee benefit expenses | - 430.41 | -20.95 |
| Total depreciation | -21.43 | -21.43 |
| EBIT | 40.23 | - 282.56 |
| Other financial expenses | -4.62 | -2.40 |
| Pre-tax profit | 35.62 | - 284.96 |
| Income taxes | -8.64 | 62.69 |
| Net earnings | 26.98 | - 222.27 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 128.57 | 107.14 |
| Tangible assets total | 128.57 | 107.14 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current deferred tax assets | 59.16 | |
| Short term receivables total | 59.16 | |
| Cash and bank deposits | 7.48 | 12.42 |
| Cash and cash equivalents | 7.48 | 12.42 |
| Balance sheet total (assets) | 136.05 | 178.72 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 26.98 | |
| Profit of the financial year | 26.98 | - 222.27 |
| Shareholders equity total | 66.98 | - 155.29 |
| Provisions | 3.54 | |
| Non-current liabilities total | ||
| Current owed to group member | 297.45 | |
| Short-term deferred tax liabilities | 5.10 | |
| Other non-interest bearing current liabilities | 60.44 | 36.56 |
| Current liabilities total | 65.54 | 334.01 |
| Balance sheet total (liabilities) | 136.05 | 178.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.