KSARK ApS
CVR number: 40720855
Nordre Strandvej 96 B, 3150 Hellebæk
karinasoegaard@yahoo.dk
tel: 61263004
mewebuild.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 249.28 | 519.07 | 274.98 | 249.89 |
| Employee benefit expenses | - 250.60 | - 509.79 | - 246.52 | - 242.95 |
| EBIT | -1.32 | 9.27 | 28.46 | 6.94 |
| Other financial expenses | -1.18 | -1.17 | -0.60 | -0.64 |
| Pre-tax profit | -2.50 | 8.10 | 27.86 | 6.30 |
| Income taxes | -0.63 | -2.56 | -6.50 | -1.75 |
| Net earnings | -3.12 | 5.54 | 21.36 | 4.54 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 106.25 | 189.69 | ||
| Current other receivables | 0.15 | 12.32 | 0.24 | 10.06 |
| Short term receivables total | 0.15 | 118.57 | 189.93 | 10.06 |
| Cash and bank deposits | 130.61 | 112.98 | 0.65 | 138.00 |
| Cash and cash equivalents | 130.61 | 112.98 | 0.65 | 138.00 |
| Balance sheet total (assets) | 130.76 | 231.54 | 190.58 | 148.06 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -3.12 | 2.42 | 23.78 | |
| Profit of the financial year | -3.12 | 5.54 | 21.36 | 4.54 |
| Shareholders equity total | 36.88 | 42.42 | 63.78 | 68.32 |
| Non-current liabilities total | ||||
| Current trade creditors | 23.13 | 55.19 | 3.00 | |
| Current owed to group member | 22.16 | 23.16 | 25.72 | 32.87 |
| Short-term deferred tax liabilities | 0.63 | 2.56 | 6.50 | 1.75 |
| Other non-interest bearing current liabilities | 47.97 | 108.21 | 94.58 | 42.12 |
| Current liabilities total | 93.88 | 189.12 | 126.80 | 79.74 |
| Balance sheet total (liabilities) | 130.76 | 231.54 | 190.58 | 148.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.