SAS CARGO GROUP A/S — Credit Rating and Financial Key Figures
CVR number: 25736443
Amager Strandvej 392, 2770 Kastrup
tel: 32320000
Income statement (mSEK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 564.12 | 930.57 | 1 217.21 | 1 658.84 | 1 237.20 |
Other operating income | 31.81 | ||||
External services | -1 186.54 | - 987.73 | |||
Gross profit | 1 564.12 | 930.57 | 1 217.21 | 504.11 | 249.48 |
Employee benefit expenses | -64.48 | -76.00 | |||
Total depreciation | -6.07 | -1.93 | |||
EBIT | 236.53 | 36.95 | 234.99 | 433.56 | 171.55 |
Other financial income | 4.47 | 41.98 | |||
Other financial expenses | -0.26 | -2.53 | |||
Net income from associates (fin.) | -0.12 | ||||
Pre-tax profit | 175.36 | 12.36 | 182.11 | 437.64 | 211.00 |
Income taxes | -97.73 | -61.02 | |||
Net earnings | 175.36 | 12.36 | 182.11 | 339.92 | 149.98 |
Assets (mSEK)
2022 | 2023 | |
---|---|---|
Intangible rights | 9.66 | 13.26 |
Intangible assets total | 9.66 | 13.26 |
Tangible assets total | ||
Holdings in group member companies | 1.79 | 1.79 |
Investments total | 1.79 | 1.79 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 3.26 | 3.83 |
Current amounts owed by group member comp. | 1 495.48 | 1 549.58 |
Prepayments and accrued income | 2.00 | 1.24 |
Current other receivables | 16.89 | 28.72 |
Current deferred tax assets | 2.66 | 3.08 |
Short term receivables total | 1 520.30 | 1 586.45 |
Cash and bank deposits | 0.08 | |
Cash and cash equivalents | 0.08 | |
Balance sheet total (assets) | 1 531.75 | 1 601.58 |
Equity and liabilities (mSEK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 638.63 | 649.36 | 831.92 | 73.66 | 73.66 |
Retained earnings | - 175.36 | -12.36 | - 182.11 | 758.30 | 1 098.21 |
Profit of the financial year | 175.36 | 12.36 | 182.11 | 339.92 | 149.98 |
Shareholders equity total | 638.63 | 649.36 | 831.92 | 1 171.87 | 1 321.86 |
Provisions | 9.60 | 13.50 | |||
Non-current liabilities total | |||||
Current trade creditors | 33.97 | 48.30 | |||
Current owed to group member | 199.31 | 128.95 | |||
Short-term deferred tax liabilities | 94.93 | 52.20 | |||
Other non-interest bearing current liabilities | 22.07 | 36.79 | |||
Current liabilities total | 350.28 | 266.23 | |||
Balance sheet total (liabilities) | 638.63 | 649.36 | 831.92 | 1 531.75 | 1 601.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.