Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Virklund Vognmandsforretning A/S — Credit Rating and Financial Key Figures
CVR number: 41861029
Granhøjvej 3, 8600 Silkeborg
info@virklundvognmand.dk
tel: 88441804
www.virklundvognmand.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 6 500.60 | 4 452.94 | 2 887.69 | 3 694.22 |
| Employee benefit expenses | -2 946.06 | -1 930.75 | -1 907.66 | -2 010.21 |
| Total depreciation | -1 862.44 | -1 115.17 | -1 111.95 | -1 111.95 |
| EBIT | 1 692.10 | 1 407.01 | - 131.92 | 572.07 |
| Other financial income | 148.53 | 39.08 | 14.33 | |
| Other financial expenses | - 230.84 | - 262.01 | - 404.11 | - 369.69 |
| Pre-tax profit | 1 609.79 | 1 184.09 | - 521.71 | 202.38 |
| Income taxes | - 355.01 | - 260.64 | 114.05 | -45.08 |
| Net earnings | 1 254.78 | 923.45 | - 407.66 | 157.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 556.16 | 450.98 | 345.80 | 240.62 |
| Intangible assets total | 556.16 | 450.98 | 345.80 | 240.62 |
| Machinery and equipment | 10 823.92 | 9 791.35 | 8 784.58 | 7 777.81 |
| Tangible assets total | 10 823.92 | 9 791.35 | 8 784.58 | 7 777.81 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 841.99 | 869.41 | 523.29 | 489.88 |
| Current amounts owed by group member comp. | 1 026.55 | 1 074.56 | ||
| Prepayments and accrued income | 121.59 | 111.95 | 110.76 | 88.29 |
| Current deferred tax assets | 121.88 | |||
| Short term receivables total | 1 990.13 | 2 055.92 | 634.05 | 700.05 |
| Cash and bank deposits | 0.56 | 8.06 | 12.54 | 0.54 |
| Cash and cash equivalents | 0.56 | 8.06 | 12.54 | 0.54 |
| Balance sheet total (assets) | 13 370.78 | 12 306.31 | 9 776.97 | 8 719.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 200.00 | 900.00 | ||
| Retained earnings | -1 200.00 | - 845.22 | 78.23 | - 329.43 |
| Profit of the financial year | 1 254.78 | 923.45 | - 407.66 | 157.30 |
| Shareholders equity total | 1 754.78 | 1 478.23 | 170.57 | 327.87 |
| Provisions | 116.23 | 232.75 | 118.70 | 285.66 |
| Non-current leasing loans | 7 850.53 | 6 460.40 | 5 167.30 | 3 849.90 |
| Non-current deferred tax liabilities | 269.33 | 144.12 | ||
| Non-current liabilities total | 8 119.86 | 6 604.52 | 5 167.30 | 3 849.90 |
| Current loans from credit institutions | 1 207.78 | 1 888.80 | 2 015.80 | 2 236.97 |
| Current trade creditors | 338.39 | 194.10 | 284.17 | 204.46 |
| Current owed to group member | 279.79 | 131.77 | ||
| Other non-interest bearing current liabilities | 1 833.74 | 1 907.91 | 1 740.64 | 1 682.38 |
| Current liabilities total | 3 379.90 | 3 990.81 | 4 320.40 | 4 255.59 |
| Balance sheet total (liabilities) | 13 370.78 | 12 306.31 | 9 776.97 | 8 719.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.