Global Pigs Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 40613188
Mogenstrupvej 15, Mogenstrup 7870 Roslev
johan@globalpigs.dk
tel: 23224502
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 836.88 | 639.92 | 708.70 | 796.65 | 988.19 |
| Employee benefit expenses | - 828.97 | - 623.51 | - 671.87 | - 755.77 | - 775.47 |
| Other operating expenses | -92.71 | ||||
| Total depreciation | -10.52 | -10.75 | |||
| EBIT | 7.91 | 16.40 | 36.83 | 30.37 | 109.26 |
| Other financial expenses | -7.54 | -6.62 | -2.88 | -0.43 | -92.50 |
| Pre-tax profit | 0.36 | 9.78 | 33.95 | 29.93 | 16.76 |
| Income taxes | -0.37 | -3.21 | -7.55 | -6.61 | -4.88 |
| Net earnings | -0.01 | 6.57 | 26.40 | 23.32 | 11.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 320.48 | 67.02 | |||
| Tangible assets total | 320.48 | 67.02 | |||
| Other receivables | 8.25 | 8.25 | |||
| Investments total | 8.25 | 8.25 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 371.67 | 2.41 | |||
| Current amounts owed by group member comp. | 555.46 | 861.47 | 492.64 | 1 080.72 | 1 392.50 |
| Current deferred tax assets | 9.28 | 10.75 | |||
| Short term receivables total | 927.14 | 863.88 | 492.64 | 1 090.00 | 1 403.25 |
| Cash and bank deposits | 53.66 | 47.86 | 264.54 | 59.34 | |
| Cash and cash equivalents | 53.66 | 47.86 | 264.54 | 59.34 | |
| Balance sheet total (assets) | 980.80 | 911.74 | 757.17 | 1 478.08 | 1 478.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 243.43 | 243.42 | 249.98 | 276.38 | 299.71 |
| Profit of the financial year | -0.01 | 6.57 | 26.40 | 23.32 | 11.88 |
| Shareholders equity total | 283.42 | 289.98 | 316.38 | 339.70 | 351.58 |
| Provisions | 15.89 | ||||
| Non-current deferred tax liabilities | 7.55 | ||||
| Non-current liabilities total | 7.55 | ||||
| Current loans from credit institutions | 37.16 | ||||
| Current trade creditors | 131.84 | 59.27 | 111.04 | 131.82 | 90.72 |
| Current owed to participating | 75.34 | ||||
| Short-term deferred tax liabilities | 3.21 | 3.21 | 22.24 | ||
| Other non-interest bearing current liabilities | 565.55 | 483.93 | 318.99 | 990.66 | 976.82 |
| Current liabilities total | 697.38 | 621.76 | 433.24 | 1 122.48 | 1 126.94 |
| Balance sheet total (liabilities) | 980.80 | 911.74 | 757.17 | 1 478.08 | 1 478.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.