Boform Copenhagen ApS — Credit Rating and Financial Key Figures

CVR number: 41203161
Christian IX's Gade 4, 1111 København K
sgl@boform.dk
tel: 26819888
www.boformcph.dk

Income statement (kDKK)

2020
2021
2022
2023
Fiscal period length12121212
Net sales
Gross profit1 542.017 048.78435.702 682.17
Employee benefit expenses- 770.62-1 538.57-2 136.54-2 146.86
Total depreciation- 209.57- 323.89- 328.63- 338.60
EBIT561.825 186.33-2 029.47196.72
Other financial income0.100.010.6026.35
Other financial expenses-2.17-13.14-22.72-2.47
Pre-tax profit559.765 173.21-2 051.59220.60
Income taxes- 118.42-1 151.51430.85-57.31
Net earnings441.344 021.70-1 620.73163.29

Assets (kDKK)

2020
2021
2022
2023
Intangible assets total
Machinery and equipment838.271 085.98781.06492.30
Tangible assets total838.271 085.98781.06492.30
Investments total319.33331.79360.67
Long term receivables total
Finished products/goods185.00151.39
Inventories total185.00151.39
Current trade debtors345.471 902.17672.711 399.63
Current amounts owed by group member comp.95.00425.00
Prepayments and accrued income66.1612.2340.181.65
Current other receivables1 091.824 975.957 821.115 071.44
Short term receivables total1 503.456 985.358 959.016 472.73
Cash and bank deposits615.631 027.151 029.08318.65
Cash and cash equivalents615.631 027.151 029.08318.65
Balance sheet total (assets)2 957.369 417.8111 285.947 795.73

Equity and liabilities (kDKK)

2020
2021
2022
2023
Share capital40.0040.0040.0040.00
Shares repurchased2 500.00
Retained earnings-2 058.661 963.04342.30
Profit of the financial year441.344 021.70-1 620.73163.29
Shareholders equity total481.344 503.04382.30545.59
Provisions701.8737.7695.07
Non-current liabilities total
Advances received1 242.951 853.497 793.073 999.13
Current trade creditors720.811 104.49588.93964.53
Current owed to participating4.0511.8711.340.28
Current owed to group member1 731.421 613.90
Short-term deferred tax liabilities118.42450.09157.91
Other non-interest bearing current liabilities389.80792.95583.21577.22
Current liabilities total2 476.024 212.9010 865.887 155.07
Balance sheet total (liabilities)2 957.369 417.8111 285.947 795.73
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.