Science Brew Food Hub ApS
CVR number: 40642439
Vindruevej 8, 2400 København NV
sbfhaps@gmail.com
tel: 31516112
Income statement (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 53.94 | ||
| External services | -39.07 | ||
| Gross profit | 14.87 | -17.21 | 16.64 |
| EBIT | 14.87 | -17.21 | 16.64 |
| Other financial expenses | -1.33 | -36.24 | |
| Pre-tax profit | 14.87 | -18.54 | -19.61 |
| Income taxes | -3.27 | 0.44 | |
| Net earnings | 11.60 | -18.54 | -19.17 |
Assets (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 5.72 | ||
| Current deferred tax assets | 0.44 | ||
| Short term receivables total | 5.72 | 0.44 | |
| Cash and bank deposits | 57.99 | 56.05 | 14.69 |
| Cash and cash equivalents | 57.99 | 56.05 | 14.69 |
| Balance sheet total (assets) | 57.99 | 61.77 | 15.13 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 3.27 | 11.47 | -7.07 |
| Profit of the financial year | 11.60 | -18.54 | -19.17 |
| Shareholders equity total | 54.87 | 32.93 | 13.76 |
| Non-current liabilities total | |||
| Current owed to participating | 28.84 | 0.15 | |
| Other non-interest bearing current liabilities | 3.12 | 0.00 | 1.21 |
| Current liabilities total | 3.12 | 28.84 | 1.36 |
| Balance sheet total (liabilities) | 57.99 | 61.77 | 15.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.