Glorious_E ApS — Credit Rating and Financial Key Figures
CVR number: 41918454
Horsensvej 10, 3000 Helsingør
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 297.18 | 3 057.88 | 3 707.70 |
| Employee benefit expenses | - 403.12 | - 969.31 | -1 323.46 |
| EBIT | 894.06 | 2 088.57 | 2 384.24 |
| Other financial expenses | -1.62 | -12.91 | -22.17 |
| Pre-tax profit | 892.44 | 2 075.66 | 2 362.07 |
| Income taxes | - 196.34 | - 460.56 | - 525.85 |
| Net earnings | 696.10 | 1 615.11 | 1 836.22 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Prepayments and accrued income | 2.50 | 2.50 | 2.50 |
| Current other receivables | 85.00 | ||
| Current deferred tax assets | 2.33 | 3.57 | 27.84 |
| Short term receivables total | 4.83 | 91.07 | 30.34 |
| Cash and bank deposits | 963.89 | 2 639.10 | 4 340.96 |
| Cash and cash equivalents | 963.89 | 2 639.10 | 4 340.96 |
| Balance sheet total (assets) | 968.72 | 2 730.17 | 4 371.30 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 315.00 | 825.00 |
| Retained earnings | - 113.00 | 268.10 | 1 058.21 |
| Profit of the financial year | 696.10 | 1 615.11 | 1 836.22 |
| Shareholders equity total | 736.10 | 2 238.21 | 3 759.43 |
| Non-current liabilities total | |||
| Current owed to participating | 6.07 | 4.99 | |
| Short-term deferred tax liabilities | 196.34 | 460.56 | 525.85 |
| Other non-interest bearing current liabilities | 36.28 | 25.34 | 81.02 |
| Current liabilities total | 232.62 | 491.96 | 611.87 |
| Balance sheet total (liabilities) | 968.72 | 2 730.17 | 4 371.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.