Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TOP ÆG ApS — Credit Rating and Financial Key Figures
CVR number: 29691940
Nybrovej 19, Ravnstrup 8800 Viborg
tel: 86647188
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 493.32 | 11 326.66 | 9 502.98 | 12 650.98 | 12 151.19 |
| Employee benefit expenses | -6 009.78 | -6 150.87 | -6 380.31 | -7 935.12 | -8 137.88 |
| Total depreciation | - 199.21 | - 335.98 | - 441.49 | - 452.15 | - 540.00 |
| EBIT | 2 284.33 | 4 839.81 | 2 681.18 | 4 263.71 | 3 473.31 |
| Other financial income | 73.78 | 112.29 | 328.19 | 212.55 | 269.22 |
| Other financial expenses | - 268.68 | - 198.80 | - 631.07 | -2 313.92 | - 652.09 |
| Pre-tax profit | 2 089.42 | 4 753.30 | 2 378.30 | 2 162.34 | 3 090.43 |
| Income taxes | - 476.67 | - 941.46 | - 401.84 | -1 033.31 | - 849.57 |
| Net earnings | 1 612.76 | 3 811.85 | 1 976.46 | 1 129.03 | 2 240.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 11.21 | ||||
| Intangible assets total | 11.21 | ||||
| Land and waters | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 |
| Buildings | 978.49 | 911.63 | 844.78 | 778.19 | 711.33 |
| Machinery and equipment | 398.74 | 1 535.07 | 1 209.40 | 828.85 | 2 680.07 |
| Tangible assets total | 1 727.24 | 2 796.71 | 2 404.18 | 1 957.03 | 3 741.39 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 825.40 | 4 716.32 | 5 678.55 | 7 030.55 | 5 478.19 |
| Inventories total | 3 825.40 | 4 716.32 | 5 678.55 | 7 030.55 | 5 478.19 |
| Current trade debtors | 2 676.56 | 5 544.47 | 5 732.48 | 4 943.03 | 5 348.05 |
| Current amounts owed by group member comp. | 2 577.31 | 3 157.49 | 4 543.84 | 4 002.25 | 5 557.28 |
| Current owed by particip. interest comp. | 434.91 | 485.58 | |||
| Current other receivables | 2 350.55 | 1 580.45 | 1 471.49 | 1 569.59 | 1 581.29 |
| Current deferred tax assets | 2.05 | 2.05 | |||
| Short term receivables total | 7 606.47 | 10 284.46 | 11 747.80 | 10 949.78 | 12 972.21 |
| Other current investments | 9.36 | 9.36 | 9.36 | 9.36 | 9.36 |
| Cash and bank deposits | 37.11 | 34.27 | 218.13 | 955.58 | |
| Cash and cash equivalents | 46.47 | 43.63 | 227.49 | 964.94 | 9.36 |
| Balance sheet total (assets) | 13 216.78 | 17 841.12 | 20 058.01 | 20 902.29 | 22 201.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 369.75 | 1 982.51 | |||
| Retained earnings | 1 599.87 | 1 599.87 | 5 409.51 | 7 385.97 | 8 515.00 |
| Profit of the financial year | 1 612.76 | 3 811.85 | 1 976.46 | 1 129.03 | 2 240.86 |
| Shareholders equity total | 3 707.37 | 7 519.22 | 7 510.97 | 8 640.00 | 10 880.86 |
| Provisions | 152.45 | 412.61 | 203.61 | 209.31 | 237.74 |
| Non-current loans from credit institutions | 398.68 | 304.24 | 233.40 | 209.79 | 209.79 |
| Non-current owed to group member | 2 502.34 | 2 201.63 | 2 289.70 | 3 646.97 | 3 255.90 |
| Non-current deferred tax liabilities | 610.83 | 1 027.62 | 821.14 | ||
| Non-current liabilities total | 2 901.02 | 2 505.87 | 3 133.94 | 4 884.38 | 4 286.83 |
| Current loans from credit institutions | 962.49 | 1 805.86 | 205.75 | ||
| Current trade creditors | 3 863.79 | 2 995.29 | 4 909.21 | 2 956.77 | 2 645.73 |
| Current owed to group member | 417.60 | 393.37 | 3 140.52 | 2 623.07 | 2 679.81 |
| Short-term deferred tax liabilities | 681.29 | ||||
| Other non-interest bearing current liabilities | 1 183.63 | 1 495.39 | 1 159.76 | 1 588.77 | 1 264.43 |
| Accruals and deferred income | 28.43 | 32.21 | |||
| Current liabilities total | 6 455.94 | 7 403.41 | 9 209.49 | 7 168.61 | 6 795.72 |
| Balance sheet total (liabilities) | 13 216.78 | 17 841.12 | 20 058.01 | 20 902.29 | 22 201.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.