AKL-ROBOTICS ApS — Credit Rating and Financial Key Figures
CVR number: 34048266
Ellegårdvej 47, Stegsted 5200 Odense V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 080.88 | 981.22 | 1 054.46 | 1 399.04 | 498.55 |
| Employee benefit expenses | - 600.46 | - 574.89 | - 592.78 | - 622.46 | - 479.84 |
| Total depreciation | -81.10 | -63.64 | - 131.00 | - 113.77 | -65.48 |
| EBIT | 399.31 | 342.69 | 330.69 | 662.80 | -46.77 |
| Other financial income | 0.30 | 0.17 | 1.40 | ||
| Other financial expenses | -4.35 | -4.42 | -2.54 | -12.48 | |
| Pre-tax profit | 394.96 | 338.57 | 328.15 | 662.97 | -57.85 |
| Income taxes | -87.25 | -71.81 | -39.89 | - 152.14 | |
| Net earnings | 307.71 | 266.76 | 288.26 | 510.83 | -57.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 159.20 | 113.62 | 68.04 | 24.36 | |
| Tangible assets total | 159.20 | 113.62 | 68.04 | 24.36 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 24.32 | 24.32 | 24.32 | 124.80 | |
| Inventories total | 24.32 | 24.32 | 24.32 | 124.80 | |
| Current trade debtors | 178.59 | 176.32 | 286.58 | 3.59 | 207.54 |
| Current amounts owed by group member comp. | 15.30 | ||||
| Current other receivables | 0.06 | 0.06 | 0.06 | ||
| Short term receivables total | 178.59 | 191.62 | 286.63 | 3.65 | 207.60 |
| Cash and bank deposits | 447.33 | 271.63 | 241.25 | 908.40 | 188.77 |
| Cash and cash equivalents | 447.33 | 271.63 | 241.25 | 908.40 | 188.77 |
| Balance sheet total (assets) | 809.44 | 601.19 | 620.26 | 936.41 | 521.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 362.61 | 266.76 | 288.26 | 510.83 | |
| Retained earnings | - 307.71 | - 266.76 | - 288.26 | - 510.83 | |
| Profit of the financial year | 307.71 | 266.76 | 288.26 | 510.83 | -57.85 |
| Shareholders equity total | 442.61 | 346.76 | 368.26 | 590.83 | 22.15 |
| Provisions | 4.77 | 2.30 | |||
| Non-current loans from credit institutions | 85.87 | 85.87 | 85.87 | 85.87 | 85.87 |
| Non-current liabilities total | 85.87 | 85.87 | 85.87 | 85.87 | 85.87 |
| Current loans from credit institutions | 20.19 | 8.67 | 4.89 | 4.56 | |
| Current trade creditors | 12.61 | 11.08 | 11.62 | 10.25 | 10.38 |
| Current owed to participating | 0.25 | 0.25 | 1.09 | 1.09 | 4.78 |
| Current owed to group member | 1.63 | 320.44 | |||
| Short-term deferred tax liabilities | 87.19 | 74.27 | 42.19 | 152.14 | |
| Other non-interest bearing current liabilities | 174.51 | 60.47 | 102.55 | 91.33 | 72.98 |
| Current liabilities total | 276.19 | 166.26 | 166.13 | 259.70 | 413.14 |
| Balance sheet total (liabilities) | 809.44 | 601.19 | 620.26 | 936.41 | 521.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.