MA Autoriseret Fysioterapeut Holding ApS
CVR number: 41098848
Buskelundengen 51, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -5.34 | -5.00 | -4.95 | -5.90 |
EBIT | -5.34 | -5.00 | -4.95 | -5.90 |
Other financial income | 0.37 | 1.65 | 1.37 | 7.83 |
Other financial expenses | -0.17 | -9.88 | -5.11 | -0.73 |
Income from other inv. held as non-curr. assets | -6.52 | 29.85 | ||
Pre-tax profit | -11.66 | 16.62 | -8.69 | 1.20 |
Income taxes | -0.37 | |||
Net earnings | -11.66 | 16.62 | -8.69 | 0.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Non-current loans receivable | 0.15 | |||
Long term receivables total | 0.15 | |||
Inventories total | ||||
Current other receivables | 30.37 | 20.78 | ||
Current deferred tax assets | 0.37 | |||
Short term receivables total | 30.37 | 20.78 | 0.37 | |
Other current investments | 31.58 | 26.80 | 60.33 | |
Cash and bank deposits | 34.61 | 4.52 | 26.24 | 0.53 |
Cash and cash equivalents | 34.61 | 36.10 | 53.04 | 60.87 |
Balance sheet total (assets) | 65.13 | 56.88 | 53.41 | 60.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | -11.66 | 4.96 | -3.74 | |
Profit of the financial year | -11.66 | 16.62 | -8.69 | 0.83 |
Shareholders equity total | 28.34 | 44.96 | 36.26 | 37.09 |
Non-current liabilities total | ||||
Current trade creditors | 5.00 | 5.00 | 5.50 | |
Other non-interest bearing current liabilities | 36.79 | 6.92 | 12.15 | 18.27 |
Current liabilities total | 36.79 | 11.92 | 17.15 | 23.78 |
Balance sheet total (liabilities) | 65.13 | 56.88 | 53.41 | 60.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.