JLS HOLDING VILDBJERG A/S — Credit Rating and Financial Key Figures
CVR number: 20413743
Park Alle 66, 7480 Vildbjerg
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 201.62 | 204.00 | 204.00 | ||
Gross profit | 9 350.86 | 9 234.84 | 11 922.36 | 3 603.90 | 11 349.68 |
Costs of management | 3 558.92 | 4 426.64 | 4 665.02 | 5 117.88 | -5 063.50 |
Costs of distribution | -3 037.04 | -3 592.39 | -3 824.59 | -3 273.91 | -2 150.00 |
EBIT | 2 956.52 | 1 419.80 | 3 636.75 | -4 787.89 | 4 136.18 |
Other financial income | 1.76 | 9.56 | 0.02 | ||
Other financial expenses | -1 244.54 | - 860.75 | - 666.04 | - 765.47 | - 826.16 |
Income from other inv. held as non-curr. assets | 0.07 | ||||
Pre-tax profit | 1 712.05 | 560.81 | 2 980.28 | -5 553.34 | 3 310.02 |
Income taxes | - 439.13 | -78.46 | - 731.82 | 1 379.31 | - 730.02 |
Net earnings | 1 272.92 | 482.36 | 2 248.46 | -4 174.03 | 2 580.00 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 17 088.90 | 15 859.53 | 15 473.54 | 14 960.98 | 14 123.74 |
Buildings | 4 542.80 | 3 286.06 | 3 425.99 | 10 340.30 | 8 967.22 |
Machinery and equipment | 1 867.45 | 1 270.59 | 3 162.35 | 2 767.41 | 2 191.37 |
Tangible assets total | 23 499.15 | 20 416.17 | 22 061.88 | 28 068.70 | 25 282.33 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 2 900.00 | 2 100.00 | 5 365.50 | 3 913.00 | 4 888.00 |
Inventories total | 2 900.00 | 2 100.00 | 5 365.50 | 3 913.00 | 4 888.00 |
Current trade debtors | 17 546.15 | 13 629.90 | 15 751.19 | 20 983.23 | 20 509.74 |
Prepayments and accrued income | 343.10 | 409.34 | 464.23 | 479.75 | 273.51 |
Current other receivables | 4 656.92 | 4 377.52 | 7 762.82 | 4 611.29 | 6 378.10 |
Current deferred tax assets | 267.84 | 213.84 | 146.00 | ||
Short term receivables total | 22 814.02 | 18 630.60 | 24 124.24 | 26 074.27 | 27 161.35 |
Cash and bank deposits | 1 043.29 | 2 402.08 | 5 194.45 | 353.34 | 3 660.69 |
Cash and cash equivalents | 1 043.29 | 2 402.08 | 5 194.45 | 353.34 | 3 660.69 |
Balance sheet total (assets) | 50 256.46 | 43 548.85 | 56 746.07 | 58 409.31 | 60 992.38 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Retained earnings | 5 247.68 | 6 961.90 | 7 105.29 | 9 536.53 | 3 645.91 |
Profit of the financial year | 1 272.92 | 482.36 | 2 248.46 | -4 174.03 | 2 580.00 |
Minority interest (BS) | 6 088.87 | ||||
Shareholders equity total | 7 120.60 | 8 044.25 | 9 953.75 | 5 962.50 | 12 914.78 |
Provisions | 1 656.71 | 1 882.26 | 2 442.11 | 2 097.14 | 2 160.85 |
Capital loans | 695.55 | 723.37 | 287.31 | 297.50 | 310.17 |
Non-current loans from credit institutions | 20 360.50 | 17 097.19 | 17 349.52 | 21 974.53 | 19 317.15 |
Non-current liabilities total | 21 056.05 | 17 820.56 | 17 636.83 | 22 272.03 | 19 627.32 |
Current loans from credit institutions | 7 132.32 | 2 675.21 | 2 989.09 | 4 793.65 | 8 624.53 |
Advances received | 568.00 | 568.00 | 2 820.03 | 568.00 | |
Current trade creditors | 7 536.35 | 7 050.09 | 15 490.69 | 16 136.80 | 9 791.39 |
Other non-interest bearing current liabilities | 5 186.43 | 5 508.47 | 5 413.57 | 6 232.95 | 7 598.51 |
Accruals and deferred income | 346.24 | 275.00 | |||
Current liabilities total | 20 423.10 | 15 801.77 | 26 713.37 | 28 077.64 | 26 289.42 |
Balance sheet total (liabilities) | 50 256.46 | 43 548.85 | 56 746.07 | 58 409.31 | 60 992.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.