Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORTEN BRUUN STEINER ApS — Credit Rating and Financial Key Figures
CVR number: 25849736
Heslegårdsvej 47, 2900 Hellerup
morten.b.steiner@accenture.com
tel: 39612100
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.40 | -37.84 | -42.53 | -14.00 | -91.54 |
| EBIT | -14.40 | -37.84 | -42.53 | -14.00 | -91.54 |
| Other financial income | 830.27 | 444.24 | 446.19 | 7 666.72 | 1 111.35 |
| Other financial expenses | - 135.04 | - 253.40 | -92.76 | - 105.60 | - 204.65 |
| Net income from associates (fin.) | - 496.60 | - 614.70 | 1 517.30 | ||
| Pre-tax profit | 184.23 | - 461.70 | 1 828.19 | 7 547.12 | 815.16 |
| Income taxes | - 150.15 | -31.32 | -64.01 | - 119.51 | - 182.22 |
| Net earnings | 34.08 | - 493.02 | 1 764.18 | 7 427.61 | 632.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 258.94 | 2 644.24 | 4 161.54 | 4 161.54 | 4 161.54 |
| Investments total | 3 258.94 | 2 644.24 | 4 161.54 | 4 161.54 | 4 161.54 |
| Non-current loans receivable | 939.16 | 1 238.91 | 1 738.91 | 750.02 | 990.22 |
| Long term receivables total | 939.16 | 1 238.91 | 1 738.91 | 750.02 | 990.22 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 357.29 | 8 882.66 | 9 453.44 | 10 700.23 | 14 441.48 |
| Current deferred tax assets | 77.66 | ||||
| Short term receivables total | 7 357.29 | 8 882.66 | 9 453.44 | 10 700.23 | 14 519.14 |
| Other current investments | 1 830.06 | 353.97 | 374.22 | 11.22 | 222.23 |
| Cash and bank deposits | 1 094.81 | 534.65 | 0.39 | 7 101.19 | 3 659.47 |
| Cash and cash equivalents | 2 924.87 | 888.61 | 374.61 | 7 112.41 | 3 881.69 |
| Balance sheet total (assets) | 14 480.26 | 13 654.42 | 15 728.49 | 22 724.19 | 23 552.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 135.00 | |
| Retained earnings | 11 518.49 | 11 438.17 | 10 827.34 | 12 591.52 | 19 884.13 |
| Profit of the financial year | 34.08 | - 493.02 | 1 764.18 | 7 427.61 | 632.94 |
| Shareholders equity total | 11 791.57 | 11 185.54 | 12 835.32 | 20 145.13 | 20 778.07 |
| Non-current deferred tax liabilities | 9.16 | 137.77 | |||
| Non-current liabilities total | 9.16 | 137.77 | |||
| Current trade creditors | 18.66 | 4.46 | |||
| Current owed to participating | 2 353.19 | ||||
| Short-term deferred tax liabilities | 136.84 | 69.76 | 86.17 | 49.64 | 404.10 |
| Other non-interest bearing current liabilities | 2 533.19 | 45.93 | 2 797.84 | 2 391.65 | 2 365.96 |
| Current liabilities total | 2 688.70 | 2 468.88 | 2 884.01 | 2 441.29 | 2 774.52 |
| Balance sheet total (liabilities) | 14 480.26 | 13 654.42 | 15 728.49 | 22 724.19 | 23 552.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.