Gram Invest ApS — Credit Rating and Financial Key Figures
CVR number: 41686154
De Lichtenbergs Vej 18, Nørup 7182 Bredsten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -2.47 | -2.62 | -2.81 | -9.86 |
| EBIT | -2.47 | -2.62 | -2.81 | -9.86 |
| Other financial income | 16.40 | 48.08 | 38.91 | 23.62 |
| Other financial expenses | -0.07 | -0.14 | -0.09 | -0.12 |
| Net income from associates (fin.) | -7.50 | 64.69 | 84.37 | 960.25 |
| Pre-tax profit | 6.36 | 110.01 | 120.39 | 973.89 |
| Income taxes | -3.05 | -10.00 | -7.94 | -3.01 |
| Net earnings | 3.31 | 100.01 | 112.45 | 970.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 12.50 | 77.19 | 161.57 | 1 135.15 |
| Investments total | 12.50 | 77.19 | 161.57 | 1 135.15 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current owed by particip. interest comp. | 885.51 | 792.87 | 743.53 | 683.47 |
| Short term receivables total | 885.51 | 792.87 | 743.53 | 683.47 |
| Other current investments | 118.76 | 141.19 | 222.77 | |
| Cash and bank deposits | 4.87 | 1.00 | 0.43 | 0.31 |
| Cash and cash equivalents | 4.87 | 119.76 | 141.62 | 223.07 |
| Balance sheet total (assets) | 902.88 | 989.82 | 1 046.72 | 2 041.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 57.19 | 141.57 | 1 104.78 | |
| Retained earnings | -53.88 | -38.24 | - 889.01 | |
| Profit of the financial year | 3.31 | 100.01 | 112.45 | 970.87 |
| Shareholders equity total | 43.31 | 143.33 | 255.77 | 1 226.64 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.02 | |||
| Current trade creditors | 1.50 | 1.50 | 1.50 | 1.50 |
| Current owed to participating | 855.00 | 835.00 | 781.51 | 810.48 |
| Short-term deferred tax liabilities | 3.05 | 10.00 | 7.94 | 1.95 |
| Other non-interest bearing current liabilities | 1.12 | |||
| Current liabilities total | 859.57 | 846.50 | 790.95 | 815.05 |
| Balance sheet total (liabilities) | 902.88 | 989.82 | 1 046.72 | 2 041.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.