Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LØGTEN INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 19489639
Grenåvej 739, 8541 Skødstrup
logteninvest@logteninvest.dk
tel: 86993855
www.logteninvest.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 53 545.00 | 53 544.00 | 65 032.00 | 64 737.00 | 65 680.00 |
| Employee benefit expenses | -2 469.00 | -2 469.00 | -2 317.00 | -2 814.00 | -2 973.00 |
| Other operating expenses | -46.00 | ||||
| Total depreciation | - 106.00 | - 106.00 | - 106.00 | -67.00 | - 167.00 |
| Reduction in value of non-current assets | 56 867.00 | 56 867.00 | - 580.00 | 1 481.00 | 9 966.00 |
| EBIT | 107 837.00 | 107 836.00 | 61 983.00 | 63 337.00 | 72 506.00 |
| Other financial income | 7 083.00 | 7 084.00 | 2 089.00 | 485.00 | 973.00 |
| Other financial expenses | -11 586.00 | -11 586.00 | -26 300.00 | -21 621.00 | -19 019.00 |
| Net income from associates (fin.) | 2 442.00 | 2 442.00 | 216.00 | 282.00 | 4 742.00 |
| Pre-tax profit | 105 776.00 | 105 776.00 | 37 988.00 | 42 483.00 | 59 202.00 |
| Income taxes | -22 785.00 | -22 785.00 | -6 791.00 | -9 293.00 | -11 884.00 |
| Net earnings | 82 991.00 | 82 991.00 | 31 197.00 | 33 190.00 | 47 318.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 903.00 | ||||
| Buildings | 1 013 540.00 | 1 013 540.00 | 1 224 268.00 | 1 237 906.00 | 1 263 304.00 |
| Machinery and equipment | 433.00 | 433.00 | 146.00 | 79.00 | 12.00 |
| Tangible assets total | 1 013 973.00 | 1 013 973.00 | 1 224 414.00 | 1 237 985.00 | 1 271 219.00 |
| Holdings in group member companies | 29 000.00 | 29 000.00 | |||
| Participating interests | 2 384.00 | 2 384.00 | 2 600.00 | 2 881.00 | 13 322.00 |
| Investments total | 31 384.00 | 31 384.00 | 2 600.00 | 2 881.00 | 13 322.00 |
| Non-curr. owed by particip. interest comp. | 1 175.00 | 1 175.00 | 1 175.00 | 1 175.00 | 975.00 |
| Long term receivables total | 1 175.00 | 1 175.00 | 1 175.00 | 1 175.00 | 975.00 |
| Inventories total | |||||
| Current trade debtors | 1.00 | 1.00 | 1 484.00 | ||
| Current amounts owed by group member comp. | 48 622.00 | 48 622.00 | |||
| Current owed by particip. interest comp. | 2 445.00 | 2 445.00 | 2 523.00 | 2 711.00 | 34 829.00 |
| Current other receivables | 6 033.00 | 6 033.00 | 4 091.00 | 279.00 | 276.00 |
| Current deferred tax assets | 3 008.00 | 5 933.00 | 1 114.00 | ||
| Short term receivables total | 57 101.00 | 57 101.00 | 9 622.00 | 8 923.00 | 37 703.00 |
| Cash and bank deposits | 4.00 | 4.00 | 26.00 | 37.00 | 36.00 |
| Cash and cash equivalents | 4.00 | 4.00 | 26.00 | 37.00 | 36.00 |
| Balance sheet total (assets) | 1 103 637.00 | 1 103 637.00 | 1 237 837.00 | 1 251 001.00 | 1 323 255.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 525.00 | 525.00 | 525.00 |
| Shares repurchased | 6 500.00 | 3 500.00 | 4 000.00 | 4 500.00 | 5 000.00 |
| Other reserves | 19 121.00 | 22 121.00 | 11 450.00 | 7 236.00 | 9 050.00 |
| Retained earnings | 323 056.00 | 323 055.00 | 404 510.00 | 430 925.00 | 457 075.00 |
| Profit of the financial year | 82 991.00 | 82 991.00 | 31 197.00 | 33 190.00 | 47 318.00 |
| Shareholders equity total | 432 293.00 | 432 292.00 | 451 682.00 | 476 376.00 | 518 968.00 |
| Provisions | 100 054.00 | 100 054.00 | 121 566.00 | 129 150.00 | 138 263.00 |
| Non-current loans from credit institutions | 470 959.00 | 470 959.00 | 585 278.00 | 563 214.00 | 581 495.00 |
| Non-current owed to group member | 7 914.00 | 7 914.00 | 4 914.00 | 1 914.00 | 400.00 |
| Non-current liabilities total | 478 873.00 | 478 873.00 | 590 192.00 | 565 128.00 | 581 895.00 |
| Current loans from credit institutions | 48 678.00 | 48 678.00 | 47 232.00 | 53 551.00 | 57 879.00 |
| Advances received | 125.00 | 125.00 | 1 096.00 | 1 493.00 | |
| Current trade creditors | 1 297.00 | 1 297.00 | 1 364.00 | 1 310.00 | 1 889.00 |
| Current owed to participating | 2 226.00 | 2 226.00 | 1 770.00 | 1 416.00 | 1 490.00 |
| Current owed to group member | 25 004.00 | 25 004.00 | 3 983.00 | 5 983.00 | 3 272.00 |
| Short-term deferred tax liabilities | 2 796.00 | 2 796.00 | |||
| Other non-interest bearing current liabilities | 12 291.00 | 12 292.00 | 20 048.00 | 16 991.00 | 18 106.00 |
| Current liabilities total | 92 417.00 | 92 418.00 | 74 397.00 | 80 347.00 | 84 129.00 |
| Balance sheet total (liabilities) | 1 103 637.00 | 1 103 637.00 | 1 237 837.00 | 1 251 001.00 | 1 323 255.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.