NORDANE SHIPPING A/S — Credit Rating and Financial Key Figures
CVR number: 63526916
Kullinggade 31 C, 5700 Svendborg
info@nordane.dk
tel: 62208977
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 078.14 | 1 273.84 | 1 259.64 | 923.92 | 532.21 |
Employee benefit expenses | -1 688.40 | -1 662.77 | -1 837.49 | - 913.94 | - 619.08 |
Total depreciation | -20.14 | -74.62 | -74.62 | -74.62 | -74.62 |
EBIT | - 630.40 | - 463.56 | - 652.47 | -64.64 | - 161.50 |
Other financial income | 2.97 | 3.31 | 2.13 | 7.81 | 5.95 |
Other financial expenses | - 240.57 | - 355.99 | - 158.03 | -19.04 | -23.89 |
Reduction non-current investment assets | -0.15 | 0.15 | |||
Income from other inv. held as non-curr. assets | - 196.39 | 1 358.67 | -12.36 | 15.49 | 3.67 |
Net income from associates (fin.) | 362.06 | 887.82 | 2 816.88 | 399.66 | 533.53 |
Pre-tax profit | - 702.48 | 1 430.40 | 1 996.14 | 339.27 | 357.77 |
Income taxes | 146.83 | - 107.17 | - 426.40 | -95.23 | - 125.60 |
Net earnings | - 555.65 | 1 323.23 | 1 569.75 | 244.04 | 232.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 414.67 | 3 340.05 | 3 265.43 | 3 190.80 | 3 116.18 |
Tangible assets total | 3 414.67 | 3 340.05 | 3 265.43 | 3 190.80 | 3 116.18 |
Participating interests | 13 351.38 | 13 599.20 | 12 091.23 | 12 390.89 | 12 824.42 |
Other non-current investments | 3 149.53 | 254.19 | 1 147.99 | 1 129.88 | 1 142.50 |
Investments total | 16 500.91 | 13 853.40 | 13 239.21 | 13 520.76 | 13 966.92 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 96.18 | 125.22 | 188.01 | 306.31 | 94.53 |
Current amounts owed by group member comp. | 4 234.43 | 7 209.97 | 6 379.18 | 3 011.12 | |
Current owed by particip. interest comp. | 82.54 | 152.99 | 56.95 | 25.60 | 56.62 |
Prepayments and accrued income | 55.35 | 65.19 | 53.17 | 43.12 | 32.69 |
Current other receivables | 2 239.17 | 2 217.92 | 2 569.88 | 2 723.37 | 2 792.69 |
Short term receivables total | 6 707.67 | 9 771.30 | 9 247.18 | 6 109.51 | 2 976.52 |
Cash and bank deposits | 316.79 | 250.64 | 895.25 | 637.97 | 175.20 |
Cash and cash equivalents | 316.79 | 250.64 | 895.25 | 637.97 | 175.20 |
Balance sheet total (assets) | 26 940.04 | 27 215.38 | 26 647.07 | 23 459.05 | 20 234.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 3 000.00 | ||||
Other reserves | 283.60 | ||||
Retained earnings | 17 589.56 | 17 033.91 | 18 357.14 | 16 926.89 | 16 887.33 |
Profit of the financial year | - 555.65 | 1 323.23 | 1 569.75 | 244.04 | 232.17 |
Shareholders equity total | 17 533.91 | 18 857.14 | 20 426.89 | 20 670.93 | 17 903.10 |
Provisions | 284.69 | 396.23 | 403.92 | 390.63 | 388.52 |
Non-current loans from credit institutions | 1 843.10 | 1 719.77 | 1 626.01 | 1 532.03 | 1 437.85 |
Non-current other liabilities | 4 777.27 | 2 635.73 | |||
Non-current liabilities total | 6 620.37 | 4 355.49 | 1 626.01 | 1 532.03 | 1 437.85 |
Current loans from credit institutions | 1 214.63 | 2 803.12 | 93.76 | 93.97 | 94.30 |
Advances received | 5.00 | 40.38 | 10.30 | ||
Current owed to participating | 658.82 | 336.57 | 17.60 | ||
Current owed to group member | 3 176.61 | 15.23 | |||
Short-term deferred tax liabilities | 100.94 | 418.71 | 108.51 | 127.72 | |
Other non-interest bearing current liabilities | 627.62 | 365.88 | 496.18 | 605.00 | 257.81 |
Current liabilities total | 2 501.07 | 3 606.52 | 4 190.25 | 865.46 | 505.36 |
Balance sheet total (liabilities) | 26 940.04 | 27 215.38 | 26 647.07 | 23 459.05 | 20 234.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.