Dynamic Retail ApS — Credit Rating and Financial Key Figures
CVR number: 42553840
Hovedvejen 197 A, 2600 Glostrup
info@dynamicretail.dk
tel: 71960069
dynamicretail.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -2 290.58 | - 931.31 |
Employee benefit expenses | -1 214.65 | - 350.96 |
Total depreciation | -34.01 | - 121.37 |
EBIT | -3 539.24 | -1 403.65 |
Other financial income | 42.38 | 74.12 |
Other financial expenses | -37.24 | -45.30 |
Pre-tax profit | -3 534.10 | -1 374.83 |
Net earnings | -3 534.10 | -1 374.83 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Development expenditure | 82.03 | |
Intangible assets total | 82.03 | |
Machinery and equipment | 39.35 | |
Tangible assets total | 39.35 | |
Other receivables | 156.78 | |
Investments total | 156.78 | |
Long term receivables total | ||
Raw materials and consumables | 386.05 | 150.00 |
Inventories total | 386.05 | 150.00 |
Current trade debtors | 46.37 | |
Prepayments and accrued income | 5.27 | |
Current other receivables | 71.59 | 9.53 |
Short term receivables total | 123.23 | 9.53 |
Cash and bank deposits | 15.21 | |
Cash and cash equivalents | 15.21 | |
Balance sheet total (assets) | 787.44 | 174.74 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 80.00 | 89.00 |
Other reserves | 63.98 | |
Retained earnings | 2 896.02 | 1 036.90 |
Profit of the financial year | -3 534.10 | -1 374.83 |
Shareholders equity total | - 494.10 | - 248.93 |
Non-current liabilities total | ||
Current loans from credit institutions | 895.34 | |
Advances received | 0.50 | |
Current trade creditors | 283.50 | 20.00 |
Other non-interest bearing current liabilities | 101.90 | 403.67 |
Accruals and deferred income | 0.30 | |
Current liabilities total | 1 281.54 | 423.67 |
Balance sheet total (liabilities) | 787.44 | 174.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.