Selskab cvrnr. 29306540 ApS — Credit Rating and Financial Key Figures
CVR number: 29306540
Herstedvang 8, 2620 Albertslund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 940.31 | 2 253.20 | 3 183.17 | 2 679.52 | 990.99 |
| External services | - 645.78 | - 677.13 | -1 302.54 | -1 017.39 | - 477.03 |
| Gross profit | 1 294.52 | 1 576.07 | 1 880.63 | 1 662.13 | 513.96 |
| Employee benefit expenses | - 550.49 | - 665.27 | - 674.27 | - 879.04 | - 534.04 |
| EBIT | 744.04 | 910.79 | 1 206.36 | 783.09 | -20.08 |
| Other financial expenses | -19.48 | -2 487.10 | -28.68 | - 107.55 | - 951.51 |
| Pre-tax profit | 724.55 | -1 576.30 | 527.08 | 675.54 | - 971.59 |
| Income taxes | - 106.74 | 23.50 | -2.17 | -72.69 | |
| Net earnings | 617.81 | -1 552.81 | 524.92 | 602.85 | - 971.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 5 212.85 | 2 593.55 | 2 074.93 | 2 043.18 | |
| Long term receivables total | 5 212.85 | 2 593.55 | 2 074.93 | 2 043.18 | |
| Inventories total | |||||
| Current trade debtors | 327.79 | 935.48 | 417.89 | 223.86 | |
| Current other receivables | 58.27 | ||||
| Short term receivables total | 327.79 | 935.48 | 417.89 | 282.12 | |
| Cash and bank deposits | 17.80 | 98.74 | 183.50 | 155.91 | 246.71 |
| Cash and cash equivalents | 17.80 | 98.74 | 183.50 | 155.91 | 246.71 |
| Balance sheet total (assets) | 5 558.45 | 3 627.77 | 2 676.33 | 2 481.21 | 246.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 156.18 | ||||
| Retained earnings | 284.41 | 902.22 | 524.92 | 971.59 | |
| Profit of the financial year | 617.81 | -1 552.81 | 524.92 | 602.85 | - 971.59 |
| Shareholders equity total | 942.22 | - 610.59 | 564.92 | 1 167.77 | 196.18 |
| Non-current advances received | 1 335.60 | 928.11 | |||
| Non-current other liabilities | 801.23 | 1 160.77 | |||
| Non-current liabilities total | 801.23 | 1 160.77 | 1 335.60 | 928.11 | |
| Other non-interest bearing current liabilities | 3 815.00 | 3 077.59 | 775.81 | 385.33 | 50.54 |
| Current liabilities total | 3 815.00 | 3 077.59 | 775.81 | 385.33 | 50.54 |
| Balance sheet total (liabilities) | 5 558.45 | 3 627.77 | 2 676.33 | 2 481.21 | 246.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.