Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PORSACO A/S — Credit Rating and Financial Key Figures
CVR number: 34574111
Vallensbækvej 55, 2605 Brøndby
tel: 43965100
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 756.20 | 3 538.17 | 3 025.22 | 3 997.01 | 3 481.66 |
| Employee benefit expenses | -3 350.35 | -2 800.88 | -2 989.79 | -2 870.87 | -3 138.00 |
| Total depreciation | - 205.01 | - 271.16 | - 176.01 | - 137.62 | - 295.85 |
| EBIT | 1 200.83 | 466.13 | - 140.57 | 988.52 | 47.81 |
| Other financial income | 3 501.52 | 15.38 | 1 097.84 | 270.01 | 89.57 |
| Other financial expenses | - 124.08 | -1 897.25 | -4.47 | -1.99 | -1 564.75 |
| Reduction non-current investment assets | -94.03 | ||||
| Pre-tax profit | 4 578.27 | -1 415.73 | 952.80 | 1 256.54 | -1 427.37 |
| Net earnings | 4 578.27 | -1 415.73 | 952.80 | 1 256.54 | -1 427.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 269.63 | 710.38 | 534.37 | 681.20 | 792.35 |
| Tangible assets total | 269.63 | 710.38 | 534.37 | 681.20 | 792.35 |
| Investments total | 240.00 | 240.00 | 240.00 | 240.00 | 240.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 5 031.00 | 4 663.00 | 4 993.00 | 5 370.00 | 6 039.76 |
| Finished products/goods | -0.00 | ||||
| Advance payments | 164.12 | ||||
| Inventories total | 5 031.00 | 4 663.00 | 4 993.00 | 5 370.00 | 6 203.88 |
| Current trade debtors | 1 178.28 | 1 258.54 | 1 764.57 | 1 301.62 | 1 249.42 |
| Current amounts owed by group member comp. | 138.27 | 280.99 | 416.80 | 570.50 | 565.33 |
| Prepayments and accrued income | 15.83 | 8.17 | 79.93 | 58.70 | |
| Current other receivables | 279.59 | 109.16 | 114.94 | 0.07 | 0.00 |
| Current deferred tax assets | 15.70 | ||||
| Short term receivables total | 1 611.97 | 1 656.86 | 2 376.24 | 1 872.19 | 1 889.15 |
| Other current investments | 5 414.72 | 3 535.60 | 5 158.82 | 5 382.70 | 3 836.37 |
| Cash and bank deposits | 1 850.33 | 1 834.44 | 1 124.54 | 1 509.70 | 850.03 |
| Cash and cash equivalents | 7 265.05 | 5 370.04 | 6 283.36 | 6 892.40 | 4 686.40 |
| Balance sheet total (assets) | 14 417.65 | 12 640.28 | 14 426.97 | 15 055.80 | 13 811.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 8 607.20 | 13 185.47 | 11 769.74 | 12 723.25 | 13 979.78 |
| Profit of the financial year | 4 578.27 | -1 415.73 | 952.80 | 1 256.54 | -1 427.37 |
| Shareholders equity total | 13 685.47 | 12 269.74 | 13 222.54 | 14 479.78 | 13 052.42 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.38 | 9.80 | 5.82 | 24.52 | 17.09 |
| Current trade creditors | 223.39 | 235.99 | 982.94 | 134.60 | 221.47 |
| Current owed to participating | 158.91 | 15.18 | 16.12 | ||
| Other non-interest bearing current liabilities | 344.50 | 109.58 | 198.85 | 416.90 | 520.81 |
| Accruals and deferred income | 0.71 | ||||
| Current liabilities total | 732.18 | 370.55 | 1 204.43 | 576.01 | 759.36 |
| Balance sheet total (liabilities) | 14 417.65 | 12 640.28 | 14 426.97 | 15 055.80 | 13 811.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.