Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REINH. VAN HAUEN. GL. KONGEVEJ 177. FREDERIKSBERG ApS — Credit Rating and Financial Key Figures
CVR number: 77209913
Gammel Kongevej 177, 1850 Frederiksberg C
tel: 33217603
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 441.15 | 26 533.39 | 27 638.35 | 24 282.34 | 22 943.08 |
| Employee benefit expenses | -22 333.45 | -23 726.99 | -24 888.01 | -21 796.32 | -20 983.04 |
| Total depreciation | -2 020.93 | -1 984.29 | -1 590.19 | -1 380.49 | - 840.74 |
| EBIT | 86.77 | 822.10 | 1 160.15 | 1 105.54 | 1 119.30 |
| Other financial income | 44.07 | 45.49 | 70.01 | 34.71 | 56.08 |
| Other financial expenses | - 582.77 | - 612.41 | - 624.89 | - 416.02 | - 411.92 |
| Pre-tax profit | - 451.93 | 255.18 | 605.26 | 724.22 | 763.45 |
| Income taxes | 19.05 | -67.02 | - 170.08 | - 162.39 | - 209.04 |
| Net earnings | - 432.88 | 188.17 | 435.19 | 561.83 | 554.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 218.89 | 341.83 | 260.00 | 195.00 | 130.00 |
| Goodwill | 81.25 | 6.25 | |||
| Intangible assets total | 300.14 | 348.08 | 260.00 | 195.00 | 130.00 |
| Land and waters | 13 500.00 | 13 392.81 | 13 236.11 | 13 086.40 | 13 405.45 |
| Buildings | 1 323.48 | 954.24 | 586.73 | 301.66 | 170.20 |
| Machinery and equipment | 3 924.65 | 3 423.57 | 2 685.39 | 2 090.68 | 2 125.01 |
| Tangible assets total | 18 748.13 | 17 770.62 | 16 508.23 | 15 478.75 | 15 700.66 |
| Investments total | 434.77 | 436.72 | 444.66 | 486.03 | 494.35 |
| Long term receivables total | |||||
| Raw materials and consumables | 639.62 | 709.75 | 778.46 | 954.52 | 894.38 |
| Finished products/goods | 324.47 | 325.16 | 420.22 | 462.59 | 384.12 |
| Inventories total | 964.09 | 1 034.92 | 1 198.68 | 1 417.11 | 1 278.50 |
| Current trade debtors | 1 615.78 | 3 385.40 | 1 621.64 | 1 838.40 | 1 642.96 |
| Current amounts owed by group member comp. | 142.05 | 610.26 | 323.81 | 575.15 | 386.93 |
| Prepayments and accrued income | 5.14 | 13.40 | 11.40 | 5.29 | 5.29 |
| Current other receivables | 2 412.42 | 444.39 | 303.32 | 113.74 | 184.47 |
| Short term receivables total | 4 175.39 | 4 453.46 | 2 260.17 | 2 532.58 | 2 219.65 |
| Cash and bank deposits | 2 878.49 | 1 801.28 | 2 861.46 | 3 265.42 | 1 847.32 |
| Cash and cash equivalents | 2 878.49 | 1 801.28 | 2 861.46 | 3 265.42 | 1 847.32 |
| Balance sheet total (assets) | 27 501.01 | 25 845.07 | 23 533.19 | 23 374.89 | 21 670.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 220.00 | 220.00 | 220.00 | 220.00 | 220.00 |
| Asset revaluation reserve | 6 115.24 | 5 811.80 | 5 608.62 | 5 385.04 | 5 308.42 |
| Shares repurchased | 152.00 | 157.42 | 174.19 | ||
| Retained earnings | 4 658.02 | 4 311.62 | 4 706.04 | 5 207.39 | 5 671.64 |
| Profit of the financial year | - 432.88 | 188.17 | 435.19 | 561.83 | 554.42 |
| Shareholders equity total | 10 560.38 | 10 531.58 | 11 121.85 | 11 531.68 | 11 928.67 |
| Provisions | 2 019.59 | 2 267.66 | 2 112.27 | 1 992.63 | 2 006.26 |
| Capital loans | 1 924.83 | 1 844.96 | |||
| Non-current loans from credit institutions | 2 769.99 | 2 154.30 | 4 978.60 | 2 840.66 | 2 398.96 |
| Non-current other liabilities | 1 930.03 | 1 702.97 | |||
| Non-current deferred tax liabilities | 1 651.97 | ||||
| Non-current liabilities total | 6 624.85 | 5 702.22 | 4 978.60 | 4 492.63 | 2 398.96 |
| Current loans from credit institutions | 844.93 | 844.32 | 751.19 | 584.10 | 609.87 |
| Current trade creditors | 2 077.59 | 2 718.21 | 1 803.66 | 2 180.00 | 1 646.48 |
| Current owed to group member | 805.38 | 679.51 | 576.69 | 466.73 | 591.00 |
| Short-term deferred tax liabilities | 98.87 | 390.19 | 616.79 | 898.83 | 477.44 |
| Other non-interest bearing current liabilities | 4 469.41 | 2 711.37 | 1 572.14 | 1 228.30 | 2 011.79 |
| Current liabilities total | 8 296.19 | 7 343.61 | 5 320.47 | 5 357.96 | 5 336.59 |
| Balance sheet total (liabilities) | 27 501.01 | 25 845.07 | 23 533.19 | 23 374.89 | 21 670.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.