mml.dk ApS
CVR number: 41612851
Fabriksvej 10, 3000 Helsingør
jess@bakko.dk
tel: 70265500
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 99.58 | -62.44 | -55.81 |
| EBIT | -23.72 | -62.44 | -55.81 |
| Other financial expenses | 0.15 | -0.33 | |
| Pre-tax profit | 99.42 | -62.77 | -55.81 |
| Income taxes | -21.86 | 13.81 | 12.16 |
| Net earnings | 77.56 | -48.96 | -43.65 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 67.16 | 67.16 | 52.31 |
| Inventories total | 67.16 | 67.16 | 52.31 |
| Current trade debtors | 56.59 | 113.09 | 143.32 |
| Current owed by particip. interest comp. | 20.00 | ||
| Current other receivables | 20.00 | ||
| Current deferred tax assets | 13.81 | 12.28 | |
| Short term receivables total | 56.59 | 146.90 | 175.60 |
| Cash and bank deposits | 17.28 | 73.10 | 36.10 |
| Cash and cash equivalents | 17.28 | 73.10 | 36.10 |
| Balance sheet total (assets) | 141.03 | 287.16 | 264.01 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -18.82 | 58.74 | 9.78 |
| Profit of the financial year | 77.56 | -48.96 | -43.65 |
| Shareholders equity total | 98.74 | 49.78 | 6.13 |
| Non-current liabilities total | |||
| Current trade creditors | 6.25 | 199.28 | 83.14 |
| Short-term deferred tax liabilities | 16.74 | 16.74 | |
| Other non-interest bearing current liabilities | 19.30 | 21.35 | 174.74 |
| Current liabilities total | 42.29 | 237.38 | 257.88 |
| Balance sheet total (liabilities) | 141.03 | 287.16 | 264.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.