SALE MAKER INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 27749569
Snoghøjvej 28, Snoghøj 7000 Fredericia
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 223.70 | 172.28 | 137.43 | ||
| Employee benefit expenses | -3.64 | ||||
| Other operating expenses | - 229.00 | - 162.84 | - 121.66 | ||
| EBIT | -5.31 | 4.64 | 4.00 | 9.43 | 12.13 |
| Other financial expenses | -1.52 | -5.45 | -7.82 | ||
| Pre-tax profit | -5.31 | 4.64 | 2.48 | 3.98 | 4.31 |
| Income taxes | -0.86 | -0.73 | |||
| Net earnings | -5.31 | 4.64 | 2.48 | 3.13 | 3.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.70 | 20.70 | 20.70 | 20.70 | |
| Tangible assets total | 20.70 | 20.70 | 20.70 | 20.70 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 1.58 | 1.58 | 1.58 | 1.58 | 1.58 |
| Current owed by particip. interest comp. | 339.38 | 278.57 | 283.19 | 174.14 | 85.69 |
| Current other receivables | 12.80 | 18.42 | |||
| Short term receivables total | 353.76 | 280.15 | 284.78 | 175.72 | 105.70 |
| Cash and bank deposits | 7.46 | 5.33 | 5.33 | 57.68 | |
| Cash and cash equivalents | 7.46 | 5.33 | 5.33 | 57.68 | |
| Balance sheet total (assets) | 368.76 | 323.31 | 325.80 | 216.75 | 199.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 36.01 | 30.70 | 35.34 | 35.34 | 35.34 |
| Profit of the financial year | -5.31 | 4.64 | 2.48 | 3.13 | 3.59 |
| Shareholders equity total | 155.70 | 160.34 | 162.83 | 163.47 | 163.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.30 | 21.30 | 21.30 | 21.30 | 21.30 |
| Short-term deferred tax liabilities | 10.48 | 13.35 | 13.35 | 14.21 | 13.85 |
| Other non-interest bearing current liabilities | 181.29 | 128.32 | 128.32 | 17.77 | |
| Current liabilities total | 213.06 | 162.97 | 162.97 | 53.28 | 35.15 |
| Balance sheet total (liabilities) | 368.76 | 323.31 | 325.80 | 216.75 | 199.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.