VM Rejser ApS — Credit Rating and Financial Key Figures
CVR number: 40595295
Skovhaven 28, 3500 Værløse
lt@vmrejser.dk
tel: 61455664
vmrejser.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 108.87 | 4.58 | |||
| Gross profit | 87.12 | 419.74 | 214.99 | 230.82 | 308.23 |
| Employee benefit expenses | - 174.81 | - 146.84 | -91.46 | - 182.93 | - 166.70 |
| EBIT | 21.17 | 272.90 | 118.94 | 47.90 | 141.53 |
| Other financial income | 0.39 | ||||
| Other financial expenses | -5.55 | -5.43 | -7.26 | -0.02 | -0.16 |
| Pre-tax profit | 15.62 | 267.47 | 111.68 | 47.87 | 141.76 |
| Income taxes | -3.62 | -55.60 | -30.00 | -10.69 | -31.07 |
| Net earnings | 12.00 | 211.87 | 81.68 | 37.19 | 110.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.14 | 5.25 | 72.69 | ||
| Current other receivables | 81.12 | 349.83 | 248.00 | 279.49 | 179.62 |
| Current deferred tax assets | 3.46 | ||||
| Short term receivables total | 81.12 | 360.96 | 248.00 | 288.20 | 252.31 |
| Cash and bank deposits | 631.58 | 746.65 | 937.78 | 689.33 | 1 015.00 |
| Cash and cash equivalents | 631.58 | 746.65 | 937.78 | 689.33 | 1 015.00 |
| Balance sheet total (assets) | 712.70 | 1 107.62 | 1 185.78 | 977.53 | 1 267.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 108.98 | 120.98 | 332.85 | 414.54 | 451.72 |
| Profit of the financial year | 12.00 | 211.87 | 81.68 | 37.19 | 110.69 |
| Shareholders equity total | 170.98 | 382.85 | 464.54 | 501.72 | 612.41 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 3.63 | 41.44 | 16.66 | 17.22 | |
| Other non-interest bearing current liabilities | 538.09 | 683.32 | 704.58 | 475.81 | 637.68 |
| Current liabilities total | 541.72 | 724.76 | 721.24 | 475.81 | 654.90 |
| Balance sheet total (liabilities) | 712.70 | 1 107.62 | 1 185.78 | 977.53 | 1 267.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.