Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WR-BYG ApS — Credit Rating and Financial Key Figures
CVR number: 27915558
Islevgård Alle 29, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 652.03 | 2 017.56 | 2 475.18 | 3 519.03 | 3 295.89 |
| Employee benefit expenses | -1 052.88 | -1 039.18 | -1 152.84 | -1 255.77 | -1 108.62 |
| Other operating expenses | -40.00 | ||||
| Total depreciation | -13.64 | -26.29 | -28.82 | -27.69 | -15.18 |
| EBIT | 585.51 | 952.09 | 1 293.51 | 2 235.57 | 2 212.10 |
| Other financial income | 0.71 | 0.86 | 0.95 | 0.93 | 6.06 |
| Other financial expenses | -8.98 | -12.26 | -22.11 | -5.17 | -22.27 |
| Pre-tax profit | 577.24 | 940.68 | 1 272.35 | 2 231.34 | 2 195.88 |
| Income taxes | - 128.08 | - 207.86 | - 282.63 | - 497.20 | - 495.48 |
| Net earnings | 449.15 | 732.83 | 989.72 | 1 734.14 | 1 700.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 39.80 | 89.39 | 60.57 | 32.88 | 17.70 |
| Tangible assets total | 39.80 | 89.39 | 60.57 | 32.88 | 17.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 479.38 | 504.40 | 1 739.32 | 1 867.05 | |
| Current owed by particip. interest comp. | 34.68 | 43.54 | 52.49 | ||
| Prepayments and accrued income | 50.11 | 39.04 | 41.86 | 56.17 | 25.93 |
| Current other receivables | 1.44 | ||||
| Current deferred tax assets | 84.90 | 6.52 | |||
| Short term receivables total | 649.07 | 586.98 | 95.79 | 1 795.48 | 1 899.49 |
| Cash and bank deposits | 1 447.51 | 1 123.64 | 2 330.17 | 2 123.76 | 2 667.52 |
| Cash and cash equivalents | 1 447.51 | 1 123.64 | 2 330.17 | 2 123.76 | 2 667.52 |
| Balance sheet total (assets) | 2 136.38 | 1 800.01 | 2 486.53 | 3 952.13 | 4 584.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 670.00 | 2 400.00 | 1 600.00 | |
| Other reserves | - 400.00 | - 600.00 | - 800.00 | ||
| Retained earnings | 93.09 | 142.24 | 205.07 | -1 205.22 | -1 071.08 |
| Profit of the financial year | 449.15 | 732.83 | 989.72 | 1 734.14 | 1 700.40 |
| Shareholders equity total | 667.24 | 1 000.07 | 1 389.78 | 2 253.92 | 2 354.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 524.30 | 411.37 | 745.23 | 1 240.90 | 1 261.04 |
| Current owed to participating | 3.13 | 3.89 | 4.02 | 12.82 | |
| Short-term deferred tax liabilities | 97.86 | 42.63 | 146.20 | ||
| Other non-interest bearing current liabilities | 941.71 | 286.82 | 304.86 | 298.29 | 969.36 |
| Current liabilities total | 1 469.14 | 799.95 | 1 096.75 | 1 698.20 | 2 230.40 |
| Balance sheet total (liabilities) | 2 136.38 | 1 800.01 | 2 486.53 | 3 952.13 | 4 584.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.