MEUS ApS — Credit Rating and Financial Key Figures
CVR number: 31283787
Frugthegnet 62, 2830 Virum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.75 | -7.60 | -3.48 | -60.08 | -60.51 |
| EBIT | -7.75 | -7.60 | -3.48 | -60.08 | -60.51 |
| Other financial income | 77.78 | 163.99 | 1 826.55 | ||
| Other financial expenses | -11.44 | -47.59 | - 400.27 | - 263.16 | - 425.86 |
| Net income from associates (fin.) | 2 265.00 | 2 898.39 | 6 150.50 | 4 379.24 | 1 825.00 |
| Pre-tax profit | 2 245.80 | 2 843.19 | 5 824.52 | 4 220.00 | 3 165.18 |
| Income taxes | - 168.78 | ||||
| Net earnings | 2 245.80 | 2 843.19 | 5 824.52 | 4 220.00 | 2 996.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 458.04 | 1 551.43 | |||
| Investments total | 458.04 | 1 551.43 | |||
| Non-current loans receivable | 718.39 | 1 435.58 | 11 246.81 | 13 153.50 | |
| Long term receivables total | 718.39 | 1 435.58 | 11 246.81 | 13 153.50 | |
| Inventories total | |||||
| Current other receivables | 0.00 | 11.25 | 1.11 | ||
| Current deferred tax assets | 17.11 | 27.73 | |||
| Short term receivables total | 17.11 | 38.98 | 1.11 | ||
| Cash and bank deposits | 2 110.65 | 1 279.07 | 6 956.30 | 975.41 | 599.88 |
| Cash and cash equivalents | 2 110.65 | 1 279.07 | 6 956.30 | 975.41 | 599.88 |
| Balance sheet total (assets) | 2 568.70 | 3 548.89 | 8 409.00 | 12 261.19 | 13 754.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 367.80 | 1 617.80 | |||
| Other reserves | - 367.80 | -1 617.80 | |||
| Retained earnings | 192.49 | 575.29 | 2 454.08 | 7 910.80 | 10 512.99 |
| Profit of the financial year | 2 245.80 | 2 843.19 | 5 824.52 | 4 220.00 | 2 996.40 |
| Shareholders equity total | 2 563.29 | 3 543.48 | 8 403.60 | 12 255.79 | 13 634.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Short-term deferred tax liabilities | 114.71 | ||||
| Other non-interest bearing current liabilities | 0.00 | 0.01 | |||
| Current liabilities total | 5.40 | 5.41 | 5.40 | 5.40 | 120.11 |
| Balance sheet total (liabilities) | 2 568.70 | 3 548.89 | 8 409.00 | 12 261.19 | 13 754.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.