JSAU2MATION ApS — Credit Rating and Financial Key Figures
CVR number: 32345581
Messingvej 6, 8940 Randers SV
Info@jsau2mation.dk
tel: 20731343
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 904.89 | 942.32 | 915.60 | 899.00 | 1 273.01 |
| Employee benefit expenses | - 638.41 | - 677.61 | - 711.59 | - 739.54 | - 749.40 |
| Total depreciation | -4.75 | ||||
| EBIT | 261.72 | 264.71 | 204.01 | 159.46 | 523.61 |
| Other financial income | 0.31 | 1.18 | |||
| Other financial expenses | -7.61 | -7.01 | -4.83 | -1.04 | -1.03 |
| Pre-tax profit | 254.11 | 257.70 | 199.18 | 158.72 | 523.76 |
| Income taxes | -57.97 | -58.10 | -45.17 | -36.24 | - 116.31 |
| Net earnings | 196.15 | 199.60 | 154.02 | 122.48 | 407.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 32.28 | 32.93 | 67.95 | 91.78 | 127.21 |
| Inventories total | 32.28 | 32.93 | 67.95 | 91.78 | 127.21 |
| Current trade debtors | 138.27 | 316.93 | 205.41 | 203.01 | 187.10 |
| Prepayments and accrued income | 5.78 | 5.88 | 5.58 | 5.60 | 6.50 |
| Short term receivables total | 144.05 | 322.81 | 211.00 | 208.61 | 193.60 |
| Cash and bank deposits | 657.45 | 544.45 | 537.67 | 548.93 | 797.88 |
| Cash and cash equivalents | 657.45 | 544.45 | 537.67 | 548.93 | 797.88 |
| Balance sheet total (assets) | 833.78 | 900.19 | 816.62 | 849.32 | 1 118.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 36.82 | 118.57 | 200.38 | 232.39 | 219.88 |
| Profit of the financial year | 196.15 | 199.60 | 154.02 | 122.48 | 407.44 |
| Shareholders equity total | 425.97 | 512.58 | 552.19 | 556.88 | 842.32 |
| Provisions | 1.27 | 1.29 | 1.23 | 1.23 | 1.43 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6.58 | 31.79 | 15.41 | 9.14 | 2.54 |
| Current trade creditors | 71.24 | 101.29 | 56.43 | 77.90 | 26.08 |
| Short-term deferred tax liabilities | 47.11 | 36.08 | 19.23 | 8.23 | 90.12 |
| Other non-interest bearing current liabilities | 281.60 | 217.16 | 172.12 | 195.93 | 156.20 |
| Current liabilities total | 406.53 | 386.32 | 263.19 | 291.21 | 274.94 |
| Balance sheet total (liabilities) | 833.78 | 900.19 | 816.62 | 849.32 | 1 118.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.