MARIA BLACK ApS — Credit Rating and Financial Key Figures
CVR number: 32338305
Lille Strandstræde 14 E, 1254 København K
lsr@maria-black.com
tel: 20155705
www.maria-black.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 22 666.70 | 23 224.37 | 25 270.75 | 18 173.48 | 15 284.92 |
Employee benefit expenses | -12 759.32 | -13 904.42 | -18 585.50 | -17 484.44 | -16 152.71 |
Total depreciation | -1 799.71 | -1 677.00 | -2 318.55 | -2 356.75 | -1 849.87 |
EBIT | 8 107.66 | 7 642.95 | 4 366.70 | -1 667.72 | -2 717.66 |
Other financial income | 289.04 | 118.95 | 182.20 | 266.87 | 245.29 |
Other financial expenses | - 278.64 | - 328.50 | - 815.95 | -1 379.58 | -1 568.70 |
Pre-tax profit | 8 118.06 | 7 433.40 | 3 732.94 | -2 780.43 | -4 041.07 |
Income taxes | -1 789.42 | -1 680.36 | - 835.21 | 640.12 | 608.27 |
Net earnings | 6 328.64 | 5 753.04 | 2 897.73 | -2 140.30 | -3 432.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 771.70 | 1 581.13 | 1 457.82 | 1 178.72 | 899.59 |
Intangible assets total | 771.70 | 1 581.13 | 1 457.82 | 1 178.72 | 899.59 |
Buildings | 468.83 | 581.68 | 543.48 | 220.21 | 51.30 |
Machinery and equipment | 1 541.62 | 2 624.85 | 2 058.89 | 879.07 | 159.15 |
Tangible assets total | 2 010.45 | 3 206.53 | 2 602.37 | 1 099.28 | 210.45 |
Investments total | 360.12 | 281.62 | 681.49 | 308.50 | 306.01 |
Long term receivables total | |||||
Finished products/goods | 13 382.36 | 16 564.68 | 16 033.64 | 14 561.28 | 14 602.43 |
Inventories total | 13 382.36 | 16 564.68 | 16 033.64 | 14 561.28 | 14 602.43 |
Current trade debtors | 8 436.19 | 9 227.27 | 6 086.40 | 4 643.10 | 6 093.61 |
Current amounts owed by group member comp. | 2 751.46 | 7 439.40 | 10 483.79 | 13 474.46 | 9 437.02 |
Prepayments and accrued income | 218.84 | 532.54 | 500.13 | 1 000.71 | 1 143.14 |
Current other receivables | 610.67 | 890.80 | 722.25 | 576.13 | 392.65 |
Current deferred tax assets | 337.23 | 861.84 | |||
Short term receivables total | 12 017.16 | 18 090.02 | 17 792.57 | 20 031.64 | 17 928.26 |
Cash and bank deposits | 6 153.07 | 3 111.19 | 2 896.49 | 1 614.30 | 4 152.01 |
Cash and cash equivalents | 6 153.07 | 3 111.19 | 2 896.49 | 1 614.30 | 4 152.01 |
Balance sheet total (assets) | 34 694.86 | 42 835.17 | 41 464.39 | 38 793.72 | 38 098.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Retained earnings | 7 235.27 | 13 563.91 | 19 316.95 | 22 214.68 | 20 074.38 |
Profit of the financial year | 6 328.64 | 5 753.04 | 2 897.73 | -2 140.30 | -3 432.81 |
Shareholders equity total | 13 813.91 | 19 566.95 | 22 464.68 | 20 324.38 | 16 891.57 |
Provisions | 110.06 | 437.15 | 302.89 | ||
Non-current loans from credit institutions | 1 500.00 | 500.00 | 5 750.00 | 4 750.00 | 3 750.00 |
Non-current other liabilities | 1 117.03 | 938.70 | |||
Non-current deferred tax liabilities | 865.33 | 879.12 | 906.38 | ||
Non-current liabilities total | 2 617.03 | 1 438.70 | 6 615.33 | 5 629.12 | 4 656.38 |
Current loans from credit institutions | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 6 332.14 |
Current trade creditors | 4 183.98 | 6 889.90 | 5 413.56 | 4 707.97 | 7 449.10 |
Current owed to group member | 1 709.23 | 2 947.18 | 1 738.20 | 4 210.16 | 262.87 |
Short-term deferred tax liabilities | 2 001.38 | 1 439.56 | 969.46 | ||
Other non-interest bearing current liabilities | 9 259.26 | 9 115.74 | 2 960.26 | 2 922.10 | 2 506.69 |
Current liabilities total | 18 153.85 | 21 392.37 | 12 081.48 | 12 840.22 | 16 550.80 |
Balance sheet total (liabilities) | 34 694.86 | 42 835.17 | 41 464.39 | 38 793.72 | 38 098.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.