Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -13.53 |
| EBIT | -13.53 |
| Other financial income | 0.12 |
| Pre-tax profit | -13.41 |
| Income taxes | 1.92 |
| Net earnings | -11.49 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 0.73 |
| Inventories total | 0.73 |
| Current trade debtors | 2.17 |
| Current amounts owed by group member comp. | 31.79 |
| Prepayments and accrued income | 11.54 |
| Current other receivables | 2.72 |
| Current deferred tax assets | 1.92 |
| Short term receivables total | 50.14 |
| Cash and bank deposits | 75.87 |
| Cash and cash equivalents | 75.87 |
| Balance sheet total (assets) | 126.74 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -11.49 |
| Shareholders equity total | 28.51 |
| Non-current liabilities total | |
| Current trade creditors | 97.88 |
| Other non-interest bearing current liabilities | 0.36 |
| Current liabilities total | 98.23 |
| Balance sheet total (liabilities) | 126.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.