Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROCRAFT ApS — Credit Rating and Financial Key Figures
CVR number: 34898103
Vejlevej 21, 8722 Hedensted
rk@procraft.dk
tel: 53767574
www.procraft.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 771.46 | 5 368.53 | 4 172.96 | 3 573.27 | 5 903.05 |
| Employee benefit expenses | -1 598.43 | -3 142.03 | -3 044.01 | -3 202.49 | -4 675.20 |
| Total depreciation | -82.26 | -52.34 | -10.78 | -10.78 | -8.45 |
| EBIT | 1 090.77 | 2 174.16 | 1 118.17 | 360.00 | 1 219.40 |
| Other financial income | 0.93 | 0.18 | |||
| Other financial expenses | -5.56 | -18.01 | -60.60 | - 130.87 | -98.17 |
| Pre-tax profit | 1 085.20 | 2 156.16 | 1 058.51 | 229.14 | 1 121.40 |
| Income taxes | - 239.69 | - 463.87 | - 233.09 | -66.80 | - 247.19 |
| Net earnings | 845.51 | 1 692.29 | 825.42 | 162.33 | 874.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 41.56 | ||||
| Machinery and equipment | 42.08 | 31.29 | 20.51 | 9.73 | 1.28 |
| Tangible assets total | 83.64 | 31.29 | 20.51 | 9.73 | 1.28 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 135.00 | ||||
| Raw materials and consumables | 2 320.94 | 1 985.97 | 2 106.03 | 1 812.32 | |
| Finished products/goods | 865.38 | ||||
| Inventories total | 865.38 | 2 320.94 | 2 120.97 | 2 106.03 | 1 812.32 |
| Current trade debtors | 956.90 | 749.55 | 2 241.58 | 1 613.81 | 1 887.93 |
| Prepayments and accrued income | 49.35 | 75.05 | 47.45 | 103.06 | |
| Current other receivables | 224.77 | 142.02 | 18.21 | 67.60 | |
| Short term receivables total | 1 231.02 | 891.56 | 2 316.63 | 1 679.47 | 2 058.59 |
| Cash and bank deposits | 592.98 | 1 003.06 | 424.59 | ||
| Cash and cash equivalents | 592.98 | 1 003.06 | 424.59 | ||
| Balance sheet total (assets) | 2 773.01 | 4 246.86 | 4 882.69 | 3 795.24 | 3 872.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 83.59 | 83.59 | 83.59 | 83.59 | 83.59 |
| Shares repurchased | 1 000.00 | 1 700.00 | 800.00 | ||
| Retained earnings | - 251.87 | -1 106.36 | - 214.07 | 611.35 | 773.68 |
| Profit of the financial year | 845.51 | 1 692.29 | 825.42 | 162.33 | 874.21 |
| Shareholders equity total | 1 677.24 | 2 369.52 | 1 494.94 | 857.27 | 1 731.48 |
| Provisions | 13.84 | 20.06 | 14.10 | 12.56 | 22.95 |
| Non-current deferred tax liabilities | 163.81 | ||||
| Non-current liabilities total | 163.81 | ||||
| Current loans from credit institutions | 30.38 | 14.28 | 19.68 | 1 258.18 | 484.64 |
| Current trade creditors | 504.56 | 498.94 | 520.03 | 467.25 | 614.01 |
| Current owed to participating | 1.15 | 1.15 | 1.15 | 30.36 | 65.35 |
| Current owed to group member | 24.63 | 178.46 | 1 720.95 | 554.47 | 312.71 |
| Short-term deferred tax liabilities | 150.05 | 457.64 | 226.05 | ||
| Other non-interest bearing current liabilities | 371.18 | 706.80 | 885.80 | 615.15 | 477.24 |
| Current liabilities total | 1 081.94 | 1 857.27 | 3 373.65 | 2 925.40 | 1 953.96 |
| Balance sheet total (liabilities) | 2 773.01 | 4 246.86 | 4 882.69 | 3 795.24 | 3 872.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.