CTCOIN A/S — Credit Rating and Financial Key Figures
CVR number: 15658738
Holkebjergvej 138, Højme 5250 Odense SV
tel: 63127501
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 18 228.78 | 15 434.45 | 21 189.90 | 17 476.76 | 21 165.85 |
Employee benefit expenses | -13 632.94 | -14 495.42 | -15 966.54 | -15 513.76 | -16 561.23 |
Total depreciation | - 682.36 | - 520.68 | - 362.89 | - 713.49 | - 694.93 |
EBIT | 3 913.47 | 418.35 | 4 860.47 | 1 249.51 | 3 909.69 |
Other financial income | 29.54 | 202.78 | 28.49 | 58.78 | 31.38 |
Other financial expenses | - 298.94 | -43.17 | - 210.64 | - 339.97 | -49.55 |
Pre-tax profit | 3 644.07 | 577.96 | 4 678.32 | 968.31 | 3 891.52 |
Income taxes | - 718.99 | - 119.83 | -1 050.70 | - 228.75 | - 874.15 |
Net earnings | 2 925.08 | 458.13 | 3 627.61 | 739.56 | 3 017.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 4 335.75 | 4 537.50 | 4 453.76 | 3 955.45 | 3 765.97 |
Intangible assets total | 4 335.75 | 4 537.50 | 4 453.76 | 3 955.45 | 3 765.97 |
Machinery and equipment | 1 108.13 | 536.97 | 257.81 | 93.04 | 492.37 |
Tangible assets total | 1 108.13 | 536.97 | 257.81 | 93.04 | 492.37 |
Investments total | |||||
Non-current other receivables | 549.00 | 549.00 | 549.00 | 549.00 | 549.00 |
Long term receivables total | 549.00 | 549.00 | 549.00 | 549.00 | 549.00 |
Raw materials and consumables | 9 147.34 | 9 445.87 | 9 848.73 | 11 655.88 | 10 666.16 |
Advance payments | 1 681.79 | 1 045.86 | 552.66 | ||
Inventories total | 9 147.34 | 9 445.87 | 11 530.52 | 12 701.74 | 11 218.81 |
Current trade debtors | 474.35 | 1 559.58 | 751.29 | 1 633.96 | 1 429.99 |
Current amounts owed by group member comp. | 1 141.58 | 545.73 | 497.42 | 105.66 | 393.76 |
Prepayments and accrued income | 64.34 | 18.76 | 97.59 | 175.64 | 401.24 |
Current other receivables | 492.33 | 401.79 | 231.13 | 298.03 | 347.86 |
Short term receivables total | 2 172.59 | 2 525.84 | 1 577.43 | 2 213.30 | 2 572.85 |
Cash and bank deposits | 5 077.11 | 1 268.95 | 4 256.79 | 533.21 | 3 246.88 |
Cash and cash equivalents | 5 077.11 | 1 268.95 | 4 256.79 | 533.21 | 3 246.88 |
Balance sheet total (assets) | 22 389.93 | 18 864.13 | 22 625.32 | 20 045.74 | 21 845.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 610.00 | 610.00 | 610.00 | 610.00 | 610.00 |
Shares repurchased | 2 900.00 | 2 000.00 | 3 500.00 | 4 200.00 | |
Other reserves | 3 381.98 | 3 539.25 | 3 473.94 | 3 085.25 | 2 937.46 |
Retained earnings | 5 050.28 | 5 818.09 | 2 841.53 | 6 857.83 | 3 545.18 |
Profit of the financial year | 2 925.08 | 458.13 | 3 627.61 | 739.56 | 3 017.37 |
Shareholders equity total | 14 867.34 | 12 425.47 | 14 053.08 | 11 292.64 | 14 310.01 |
Provisions | 760.40 | 802.22 | 583.66 | 506.57 | 599.74 |
Non-current other liabilities | 898.72 | 910.14 | |||
Non-current deferred tax liabilities | 932.48 | 875.99 | 824.87 | ||
Non-current liabilities total | 898.72 | 910.14 | 932.48 | 875.99 | 824.87 |
Current loans from credit institutions | 583.54 | 77.09 | |||
Current trade creditors | 1 374.85 | 1 661.79 | 1 084.80 | 2 064.90 | 1 920.52 |
Short-term deferred tax liabilities | 374.00 | 78.01 | 1 269.27 | 305.85 | 780.98 |
Other non-interest bearing current liabilities | 2 174.05 | 1 584.86 | 1 873.52 | 1 665.13 | 1 199.65 |
Accruals and deferred income | 1 940.56 | 1 401.63 | 2 828.51 | 2 751.13 | 2 133.02 |
Current liabilities total | 5 863.46 | 4 726.30 | 7 056.10 | 7 370.54 | 6 111.27 |
Balance sheet total (liabilities) | 22 389.93 | 18 864.13 | 22 625.32 | 20 045.74 | 21 845.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.