J. Larfort Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37985627
Østrupvej 46, Tarup 5210 Odense NV
jlarfort@hotmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.13 | -3.19 | -5.63 | -5.13 | -4.75 |
| EBIT | -5.13 | -3.19 | -5.63 | -5.13 | -4.75 |
| Other financial income | 0.86 | 0.88 | 0.90 | 0.92 | 0.89 |
| Other financial expenses | -0.41 | -0.49 | -0.58 | -0.68 | -0.73 |
| Net income from associates (fin.) | -25.00 | 366.50 | 37.34 | 64.64 | 245.53 |
| Pre-tax profit | -29.67 | 363.70 | 32.03 | 59.75 | 240.94 |
| Net earnings | -29.67 | 363.70 | 32.03 | 59.75 | 240.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 366.50 | 403.83 | 468.48 | 714.01 | |
| Investments total | 366.50 | 403.83 | 468.48 | 714.01 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 43.62 | 44.50 | 45.39 | 46.31 | 42.45 |
| Short term receivables total | 43.62 | 44.50 | 45.39 | 46.31 | 42.45 |
| Cash and bank deposits | 0.00 | 0.00 | |||
| Cash and cash equivalents | 0.00 | 0.00 | |||
| Balance sheet total (assets) | 43.62 | 411.00 | 449.23 | 514.79 | 756.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | -25.00 | 341.50 | 12.34 | 443.48 | 689.01 |
| Retained earnings | 23.14 | - 373.03 | 319.84 | -79.27 | - 265.06 |
| Profit of the financial year | -29.67 | 363.70 | 32.03 | 59.75 | 240.94 |
| Shareholders equity total | 18.47 | 382.17 | 414.20 | 473.95 | 714.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.13 | 3.13 | 4.38 | 4.75 | 4.75 |
| Current owed to participating | 22.02 | 25.70 | 30.65 | 36.08 | 36.81 |
| Current liabilities total | 25.15 | 28.82 | 35.03 | 40.83 | 41.56 |
| Balance sheet total (liabilities) | 43.62 | 411.00 | 449.23 | 514.79 | 756.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.