Star & Mark ApS — Credit Rating and Financial Key Figures
CVR number: 40233547
Skaffervej 15, 2400 København NV
starmarkivs@gmail.com
tel: 52708613
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 3 356.69 | |||
| External services | -3 275.85 | |||
| Gross profit | 80.84 | 101.30 | 47.29 | 213.41 |
| Employee benefit expenses | -33.95 | -43.93 | -7.70 | -3.14 |
| Other operating expenses | -24.57 | |||
| EBIT | 46.89 | 57.37 | 39.59 | 185.70 |
| Other financial expenses | -0.00 | -0.85 | -1.33 | |
| Pre-tax profit | 46.89 | 57.37 | 38.73 | 184.37 |
| Income taxes | -10.31 | -12.62 | -8.51 | -40.56 |
| Net earnings | 36.57 | 44.75 | 30.22 | 143.81 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 1 644.37 | 272.87 | 795.40 | 345.30 |
| Short term receivables total | 1 644.37 | 272.87 | 795.40 | 345.30 |
| Cash and bank deposits | 151.21 | 0.67 | 74.21 | 847.73 |
| Cash and cash equivalents | 151.21 | 0.67 | 74.21 | 847.73 |
| Balance sheet total (assets) | 1 795.57 | 273.54 | 869.61 | 1 193.03 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 |
| Shares repurchased | 140.00 | |||
| Retained earnings | 36.57 | 41.32 | -68.46 | |
| Profit of the financial year | 36.57 | 44.75 | 30.22 | 143.81 |
| Shareholders equity total | 36.57 | 81.32 | 111.54 | 255.35 |
| Non-current liabilities total | ||||
| Current trade creditors | 15.42 | |||
| Current owed to group member | 887.22 | |||
| Short-term deferred tax liabilities | 10.31 | 12.62 | 16.36 | 32.67 |
| Other non-interest bearing current liabilities | 1 748.69 | 179.60 | 741.71 | 2.37 |
| Current liabilities total | 1 759.00 | 192.22 | 758.07 | 937.68 |
| Balance sheet total (liabilities) | 1 795.57 | 273.54 | 869.61 | 1 193.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.