Vikoli Installation ApS
CVR number: 42792713
Piledyssen 18, Gundsømagle 4000 Roskilde
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 964.67 | 1 184.13 |
| Employee benefit expenses | - 667.61 | - 680.38 |
| EBIT | 297.07 | 503.75 |
| Other financial expenses | -2.07 | -0.10 |
| Pre-tax profit | 295.00 | 503.65 |
| Income taxes | -65.87 | - 111.65 |
| Net earnings | 229.13 | 392.00 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 41.41 | 236.72 |
| Current other receivables | 5.50 | 5.50 |
| Short term receivables total | 46.91 | 242.22 |
| Cash and bank deposits | 375.51 | 537.80 |
| Cash and cash equivalents | 375.51 | 537.80 |
| Balance sheet total (assets) | 422.42 | 780.02 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 229.00 | 392.13 |
| Retained earnings | - 229.00 | - 392.00 |
| Profit of the financial year | 229.13 | 392.00 |
| Shareholders equity total | 269.13 | 432.13 |
| Non-current liabilities total | ||
| Current trade creditors | 1.91 | 39.63 |
| Short-term deferred tax liabilities | 65.87 | 88.75 |
| Other non-interest bearing current liabilities | 85.52 | 219.51 |
| Current liabilities total | 153.29 | 347.89 |
| Balance sheet total (liabilities) | 422.42 | 780.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.