HEFL ApS — Credit Rating and Financial Key Figures
CVR number: 41046538
Ørderup Kirkevej 35, 6520 Toftlund
heinz@bbsyd.dk
tel: 24264041
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 132.72 | 139.26 | 139.59 | 63.27 | 36.24 |
| Other operating expenses | -44.19 | ||||
| Total depreciation | -22.56 | -32.59 | -32.59 | -38.18 | -33.04 |
| EBIT | 110.15 | 106.67 | 106.99 | 25.09 | -40.99 |
| Other financial income | 0.01 | 0.03 | |||
| Other financial expenses | -34.95 | -51.00 | -43.49 | -41.90 | -40.14 |
| Net income from associates (fin.) | 475.74 | 225.14 | 278.60 | - 188.34 | 206.16 |
| Pre-tax profit | 550.94 | 280.81 | 342.10 | - 205.14 | 125.07 |
| Income taxes | -16.78 | -13.81 | -9.43 | 0.20 | 0.22 |
| Net earnings | 534.15 | 267.00 | 332.67 | - 204.95 | 125.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 414.18 | 2 401.85 | 2 369.26 | 2 363.44 | 2 264.96 |
| Tangible assets total | 2 414.18 | 2 401.85 | 2 369.26 | 2 363.44 | 2 264.96 |
| Participating interests | 1 151.47 | 800.87 | 1 079.47 | 891.13 | 1 097.29 |
| Investments total | 1 151.47 | 800.87 | 1 079.47 | 891.13 | 1 097.29 |
| Non-current loans receivable | - 575.74 | ||||
| Long term receivables total | - 575.74 | ||||
| Inventories total | |||||
| Current trade debtors | 37.96 | 37.96 | 41.25 | ||
| Current other receivables | 20.03 | 0.97 | 2.60 | 75.39 | |
| Current deferred tax assets | 6.00 | 6.00 | |||
| Short term receivables total | 37.96 | 57.99 | 42.22 | 8.60 | 81.39 |
| Cash and bank deposits | 0.74 | 52.30 | 18.40 | ||
| Cash and cash equivalents | 0.74 | 52.30 | 18.40 | ||
| Balance sheet total (assets) | 3 028.61 | 3 260.71 | 3 543.25 | 3 281.57 | 3 443.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 475.74 | 700.87 | 979.47 | 791.13 | 997.29 |
| Retained earnings | - 415.74 | - 106.72 | - 118.32 | 402.70 | -8.41 |
| Profit of the financial year | 534.15 | 267.00 | 332.67 | - 204.95 | 125.28 |
| Shareholders equity total | 634.15 | 901.15 | 1 233.83 | 1 028.88 | 1 154.16 |
| Provisions | 1.54 | 0.87 | 0.20 | ||
| Non-current loans from credit institutions | 1 549.68 | 1 507.91 | 1 459.86 | 1 412.37 | 1 364.85 |
| Non-current liabilities total | 1 549.68 | 1 507.91 | 1 459.86 | 1 412.37 | 1 364.85 |
| Current loans from credit institutions | 44.88 | 42.90 | 45.53 | 46.84 | 51.31 |
| Current trade creditors | 6.35 | 6.35 | 6.35 | ||
| Current owed to participating | 743.52 | 757.01 | 757.01 | 758.01 | 856.55 |
| Short-term deferred tax liabilities | 15.91 | 15.14 | 8.90 | ||
| Other non-interest bearing current liabilities | 38.92 | 29.38 | 31.58 | 29.13 | 16.78 |
| Current liabilities total | 843.24 | 850.78 | 849.37 | 840.33 | 924.63 |
| Balance sheet total (liabilities) | 3 028.61 | 3 260.71 | 3 543.25 | 3 281.57 | 3 443.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.