TANDLÆGE JESPER GULDBRAND NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 33494181
Dybbølvej 25, 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 347.66 | - 320.34 | -92.02 | - 166.84 | - 137.65 |
| Employee benefit expenses | - 733.51 | - 615.64 | - 748.48 | - 852.87 | -1 041.42 |
| Other operating expenses | -8.33 | - 301.84 | |||
| Total depreciation | - 114.46 | - 355.36 | - 393.42 | - 503.60 | - 515.14 |
| EBIT | -1 203.96 | -1 291.33 | -1 233.91 | -1 825.16 | -1 694.20 |
| Other financial income | 103.16 | 650.50 | 315.25 | 512.47 | 441.73 |
| Other financial expenses | - 154.81 | - 147.34 | -1 391.22 | -79.94 | -42.58 |
| Net income from associates (fin.) | 2 521.28 | 3 462.13 | 3 994.49 | 4 110.74 | 3 813.32 |
| Pre-tax profit | 1 265.66 | 2 673.95 | 1 684.61 | 2 718.11 | 2 518.27 |
| Income taxes | - 288.92 | - 609.01 | - 359.40 | - 607.28 | - 567.52 |
| Net earnings | 976.74 | 2 064.94 | 1 325.22 | 2 110.82 | 1 950.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 847.93 | 775.04 | 702.16 | 629.28 | 556.40 |
| Intangible assets total | 847.93 | 775.04 | 702.16 | 629.28 | 556.40 |
| Land and waters | 3 595.90 | 3 558.50 | 3 521.10 | ||
| Buildings | 146.36 | 129.14 | 111.92 | 94.70 | 77.48 |
| Machinery and equipment | 187.82 | 2 480.34 | 2 254.42 | 1 306.48 | 1 610.90 |
| Tangible assets total | 334.18 | 2 609.49 | 5 962.24 | 4 959.68 | 5 209.48 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 139.90 | 2 302.54 | |||
| Current owed by particip. interest comp. | 523.79 | 354.82 | 463.18 | 291.03 | |
| Prepayments and accrued income | 5.14 | ||||
| Current other receivables | 130.97 | ||||
| Current deferred tax assets | 283.40 | 214.38 | 134.88 | ||
| Short term receivables total | 3 554.28 | 3 040.72 | 359.96 | 463.18 | 425.91 |
| Other current investments | 5 828.75 | 3 696.06 | 4 180.37 | 3 776.52 | |
| Cash and bank deposits | 6 521.72 | 1 015.08 | 4 041.64 | 5 367.85 | 7 408.37 |
| Cash and cash equivalents | 6 521.72 | 6 843.82 | 7 737.70 | 9 548.22 | 11 184.89 |
| Balance sheet total (assets) | 11 258.11 | 13 269.07 | 14 762.07 | 15 600.36 | 17 376.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.60 | 217.80 | 300.00 | 200.00 |
| Retained earnings | 8 686.94 | 9 549.09 | 11 396.23 | 12 421.44 | 14 332.27 |
| Profit of the financial year | 976.74 | 2 064.94 | 1 325.22 | 2 110.82 | 1 950.75 |
| Shareholders equity total | 9 856.69 | 11 808.63 | 13 019.25 | 14 912.27 | 16 563.01 |
| Provisions | 221.20 | 293.50 | 333.18 | 239.75 | 223.69 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.22 | ||||
| Current trade creditors | 32.00 | 33.83 | 70.00 | 38.86 | 36.00 |
| Current owed to participating | 1 052.66 | 1 019.81 | 1 056.73 | 145.03 | 379.63 |
| Short-term deferred tax liabilities | 3.03 | 3.03 | 105.99 | 72.18 | |
| Other non-interest bearing current liabilities | 92.52 | 110.27 | 176.72 | 192.27 | 174.35 |
| Current liabilities total | 1 180.22 | 1 166.94 | 1 409.65 | 448.34 | 589.98 |
| Balance sheet total (liabilities) | 11 258.11 | 13 269.07 | 14 762.07 | 15 600.36 | 17 376.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.